| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18.80 | 20.22 | 26.27 | 24.44 | 24.65 | 23.58 | 17.93 | 19.49 | 24.78 | 22.92 | 26.05 | 28.33 |
| YOY Revenue Growth % | - | - | - | 3659.46% | 31.09% | 16.67% | -31.75% | -20.24% | 0.55% | -2.84% | 45.35% | 45.33% |
| Other Income | 0.11 | 0.18 | 0.14 | 0.18 | 0.05 | 0.04 | 0.07 | 9.85 | 0.05 | -0.06 | 0.07 | 0.08 |
| Total Income | 18.91 | 20.40 | 26.41 | 24.62 | 24.70 | 23.63 | 17.99 | 29.35 | 24.83 | 22.86 | 26.13 | 28.40 |
| Total Expenses + | 17.97 | 19.42 | 22.95 | 21.23 | 20.56 | 19.51 | 20.40 | 31.16 | 24.80 | 22.72 | 26.10 | 27.94 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.39 | 0.39 | 0.42 | 0.42 | 0.42 | 0.47 | 0.54 | 0.93 | 0.98 | 1.08 | 1.97 | 3.54 |
| Other Expenses | 16.67 | 18.55 | 21.84 | 20.03 | 19.39 | 18.26 | 18.83 | 29.25 | 22.71 | 20.54 | 23.07 | 23.18 |
| Operating Profit | 0.84 | 0.79 | 3.31 | 3.20 | 4.09 | 4.08 | -2.48 | -11.67 | -0.01 | 0.20 | -0.04 | 0.38 |
| OPM % | 4.4% | 3.9% | 12.6% | 13.1% | 16.6% | 17.3% | -13.8% | -59.8% | -0.1% | 0.9% | -0.2% | 1.4% |
| Profit Before Tax + | 0.94 | 0.97 | 3.45 | 3.38 | 4.14 | 4.12 | -2.41 | -1.81 | 0.03 | 0.14 | 0.03 | 0.46 |
| Tax Expense | 0.39 | 0.10 | 1.38 | -1.04 | 1.04 | 1.04 | -0.54 | -0.11 | -0.02 | 0.13 | 0.11 | 0.40 |
| Tax % | 41.6% | 10.3% | 39.8% | -30.8% | 25.2% | 25.3% | - | - | -76.3% | 95.7% | 342.8% | 86.6% |
| Profit After Tax | 0.55 | 0.87 | 2.08 | 4.43 | 3.09 | 3.08 | -1.87 | -1.70 | 0.05 | 0.01 | -0.08 | 0.06 |
| EPS (Basic) | 0.13 | 0.21 | 0.49 | 1.05 | 0.73 | 0.73 | -0.15 | -0.13 | 0.00 | 0.00 | -0.06 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 102.08 | 85.65 | 89.72 | 1.11 |
| YOY Revenue Growth % | 19.18% | -4.54% | 8013.74% | - |
| Other Income | 0.14 | 10.01 | 0.61 | 0.26 |
| Total Income | 102.22 | 95.66 | 90.33 | 1.36 |
| Total Expenses + | 101.56 | 91.63 | 81.58 | 0.72 |
| Employee Benefit Expense | 7.57 | 2.37 | 1.63 | 0.48 |
| Other Expenses | 89.49 | 85.73 | 77.08 | 0.24 |
| Operating Profit | 0.53 | -5.98 | 8.14 | 0.38 |
| OPM % | 0.5% | -7% | 9.1% | 34.7% |
| Profit Before Exceptional | 0.66 | 4.04 | 8.75 | 0.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.66 | 4.04 | 8.75 | 0.64 |
| Tax Expense | 0.62 | 1.44 | 0.83 | 0.20 |
| Tax % | 93.4% | 35.7% | 9.4% | 31.4% |
| Profit After Tax | 0.04 | 2.59 | 7.93 | 0.44 |
| EPS (Basic) | 0.03 | 0.20 | 1.88 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 6.59 | 6.65 | 1.29 | 1.75 |
| Property, Plant & Equipment | 4.85 | 4.78 | 0.25 | 0.24 |
| Capital Work in Progress | 0.68 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.17 | 0.27 | 0.03 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.08 | 0.04 | 0.18 |
| Current Assets + | 82.04 | 76.97 | 85.56 | 111.56 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 60.83 | 62.57 | 64.00 | 92.35 |
| Cash and Cash Equivalents | 3.72 | 3.34 | 2.95 | 3.88 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 29.12 | 29.08 | 27.12 | 19.40 |
| Equity Share Capital | 12.66 | 12.66 | 4.22 | 4.22 |
| Other Equity | 17.09 | 16.41 | 22.89 | 15.14 |
| Non-Current Liabilities | 4.35 | 5.00 | 5.80 | 5.03 |
| Current Liabilities | 55.16 | 49.54 | 53.92 | 88.88 |
| Total Liabilities | 59.51 | 54.54 | 59.73 | 93.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 3.53 | -1.14 | -1.95 | -40.70 |
| Cash from Investing Activities | -2.31 | -0.76 | -1.73 | -0.36 |
| Cash from Financing Activities | -0.79 | 1.80 | 2.85 | 45.70 |
| Net Increase/Decrease in Cash | 0.43 | -0.11 | -0.82 | 4.63 |