| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.26 | 0.22 | 0.50 | 0.88 | 0.50 | 0.36 | 0.33 | 0.75 | 0.79 | 1.01 | 1.84 | 3.49 |
| YOY Revenue Growth % | 163% | 44% | 145.09% | 35.83% | 89.62% | 66.81% | -35.45% | -14.61% | 58.83% | 179.35% | 464.37% | 363.19% |
| Other Income | 0.13 | 0.16 | 0.07 | 0.03 | 0.07 | 0.09 | 0.07 | 0.62 | 0.03 | 0.03 | 0.01 | 0.00 |
| Total Income | 0.39 | 0.37 | 0.57 | 0.92 | 0.56 | 0.45 | 0.40 | 1.38 | 0.82 | 1.04 | 1.85 | 3.49 |
| Total Expenses + | 0.37 | 0.35 | 0.39 | 0.31 | 0.34 | 0.44 | 0.41 | 0.78 | 0.82 | 1.01 | 1.83 | 3.42 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.23 | 0.23 | 0.26 | 0.26 | 0.26 | 0.27 | 0.33 | 0.48 | 0.73 | 0.94 | 1.67 | 3.31 |
| Other Expenses | 0.13 | 0.12 | 0.13 | 0.04 | 0.08 | 0.17 | 0.08 | 0.30 | 0.09 | 0.07 | 0.16 | 0.11 |
| Operating Profit | -0.11 | -0.13 | 0.12 | 0.58 | 0.16 | -0.08 | -0.09 | -0.02 | -0.03 | 0.00 | 0.01 | 0.07 |
| OPM % | -40.5% | -60.9% | 23.6% | 65.2% | 32.4% | -21.2% | -26.5% | -3.2% | -3.7% | -0.1% | 0.5% | 1.9% |
| Profit Before Tax + | 0.02 | 0.03 | 0.19 | 0.61 | 0.23 | 0.01 | -0.02 | 0.60 | 0.00 | 0.03 | 0.02 | 0.07 |
| Tax Expense | 0.01 | 0.01 | 0.05 | 0.14 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
| Tax % | 25.4% | 23% | 28.3% | 22.5% | 24.6% | 38.5% | - | -0.1% | 24.2% | 0% | 672.8% | 0% |
| Profit After Tax | 0.02 | 0.02 | 0.13 | 0.47 | 0.17 | 0.01 | -0.02 | 0.60 | 0.00 | 0.03 | -0.09 | 0.07 |
| EPS (Basic) | 0.00 | 0.01 | 0.03 | 0.11 | 0.04 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | -0.07 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.13 | 1.94 | 1.87 | 1.11 | 1.10 | 0.33 |
| YOY Revenue Growth % | 267.72% | 3.87% | 68.77% | 0.53% | 233.33% | - |
| Other Income | 0.07 | 0.84 | 0.39 | 0.26 | 0.12 | 0.07 |
| Total Income | 7.20 | 2.78 | 2.26 | 1.36 | 1.22 | 0.40 |
| Total Expenses + | 7.08 | 1.96 | 1.41 | 0.71 | 0.53 | 0.19 |
| Employee Benefit Expense | 6.65 | 1.34 | 0.99 | 0.48 | 0.18 | 0.12 |
| Other Expenses | 0.43 | 0.63 | 0.42 | 0.23 | 0.36 | 0.07 |
| Operating Profit | 0.05 | -0.03 | 0.46 | 0.39 | 0.57 | 0.14 |
| OPM % | 0.6% | -1.3% | 24.5% | 35.5% | 51.5% | 42.2% |
| Profit Before Exceptional | 0.12 | 0.82 | 0.85 | 0.65 | 0.69 | 0.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.12 | 0.82 | 0.85 | 0.65 | 0.69 | 0.21 |
| Tax Expense | 0.11 | 0.06 | 0.20 | 0.20 | 0.18 | 0.05 |
| Tax % | 91.7% | 7.6% | 23.9% | 31% | 26.3% | 26.1% |
| Profit After Tax | 0.01 | 0.76 | 0.64 | 0.45 | 0.50 | 0.15 |
| EPS (Basic) | 0.01 | 0.06 | 0.15 | 0.14 | 0.16 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 16.30 | 17.66 | 19.16 | 21.38 | 3.38 | 4.02 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.30 | 16.20 | 16.20 | 0.00 | 0.00 | 1.40 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.67 | 2.26 | 2.64 | 3.62 | 1.37 | 0.18 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.84 | 1.01 | 1.23 | 1.45 | 0.44 | 0.00 |
| Cash and Cash Equivalents | 0.60 | 0.17 | 0.64 | 1.78 | 0.83 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 18.94 | 18.93 | 18.80 | 18.37 | 4.64 | 4.14 |
| Equity Share Capital | 12.66 | 12.66 | 4.22 | 4.22 | 3.11 | 3.11 |
| Other Equity | 6.28 | 6.27 | 14.58 | 14.15 | 1.54 | 1.03 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1.04 | 0.99 | 3.00 | 6.63 | 0.11 | 0.07 |
| Total Liabilities | 1.04 | 0.99 | 3.00 | 6.63 | 0.11 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.00 | -2.10 | -3.54 | 5.46 | 2.48 | 1.46 |
| Cash from Investing Activities | 1.43 | 2.27 | 2.61 | -17.79 | -1.82 | -1.33 |
| Cash from Financing Activities | 0.00 | -0.63 | -0.21 | 13.28 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.43 | -0.46 | -1.14 | 0.96 | 0.66 | 0.13 |