| Particulars | Mar 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,908.05 | 532.44 | 257.64 | 192.89 | 232.67 | 240.65 |
| YOY Revenue Growth % | - | - | - | - | -87.81% | -54.8% |
| Other Income | 0.00 | 0.00 | 0.00 | 17,541.13 | 0.00 | 0.00 |
| Total Income | 1,908.05 | 532.44 | 257.64 | 17,734.02 | 232.67 | 240.65 |
| Total Expenses + | 1,933.90 | 1,349.29 | 1,075.94 | 1,156.93 | 4,443.20 | 1,142.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 481.50 | 600.00 | 360.00 | 440.00 | 120.00 | 510.00 |
| Other Expenses | 1,426.29 | 708.04 | 674.24 | 685.61 | 4,305.09 | 624.26 |
| Operating Profit | -25.85 | -816.85 | -818.30 | -964.04 | -4,210.53 | -902.18 |
| OPM % | -1.4% | -153.4% | -317.6% | -499.8% | -1809.7% | -374.9% |
| Profit Before Tax + | -25.85 | -816.85 | -818.30 | 16,577.10 | -4,210.53 | -902.18 |
| Tax Expense | -149.64 | -493.41 | -543.55 | -1,338.74 | 676.73 | 1,545.45 |
| Tax % | - | - | - | -8.1% | - | - |
| Profit After Tax | 123.79 | -323.44 | -274.75 | 17,915.84 | -4,887.26 | -2,447.63 |
| EPS (Basic) | 0.00 | -0.01 | -0.01 | 0.60 | -0.16 | -0.08 |
| Particulars | Mar 2020 | Mar 2019 |
|---|---|---|
| Revenue from Operations | 2,481.06 | 24,299.70 |
| YOY Revenue Growth % | -89.79% | - |
| Other Income | 17,614.00 | 0.00 |
| Total Income | 20,095.06 | 24,299.70 |
| Total Expenses + | 8,434.14 | 11,300.42 |
| Employee Benefit Expense | 1,920.00 | 2,696.47 |
| Other Expenses | 6,342.38 | 8,431.51 |
| Operating Profit | -5,953.08 | 12,999.28 |
| OPM % | -239.9% | 53.5% |
| Profit Before Exceptional | 11,660.92 | 12,999.28 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 11,660.92 | 12,999.28 |
| Tax Expense | -2,533.71 | -1,303.06 |
| Tax % | -21.7% | -10% |
| Profit After Tax | 14,194.63 | 14,302.34 |
| EPS (Basic) | 0.47 | 0.48 |
| Particulars | Mar 2020 | Mar 2019 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 466,194.50 | 378,854.99 |
| Property, Plant & Equipment | 202.87 | 362.41 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 11,279.83 | 84,214.87 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,699.52 | 0.00 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 476,624.12 | 462,429.49 |
| Equity Share Capital | 300,750.00 | 300,750.00 |
| Other Equity | 175,874.12 | 161,679.49 |
| Non-Current Liabilities | 63.06 | 63.06 |
| Current Liabilities | 787.15 | 577.31 |
| Total Liabilities | 850.21 | 640.37 |
| Particulars | Mar 2020 | Mar 2019 |
|---|---|---|
| Cash from Operating Activities | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | 0.00 |