| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.52 | 3.87 | 15.21 | 5.66 | 19.65 | 16.16 | 16.40 |
| YOY Revenue Growth % | -100% | -100% | -100% | - | -100% | - | - | - | - | 458.69% | 317.51% | 7.83% |
| Other Income | 20,726.78 | 0.00 | 0.00 | 0.20 | 0.27 | 0.43 | 0.30 | 0.17 | 0.20 | 0.00 | 0.00 | 0.01 |
| Total Income | 20,726.79 | 0.00 | 0.00 | 0.20 | 0.27 | 3.95 | 4.17 | 15.38 | 5.86 | 19.65 | 16.16 | 16.41 |
| Total Expenses + | 1,071.41 | 1,748.13 | 0.02 | 0.05 | 0.03 | 3.04 | 3.08 | 15.31 | 5.22 | 18.63 | 15.35 | 15.60 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 390.00 | 390.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 652.30 | 1,358.13 | 0.02 | 0.05 | 0.02 | 0.05 | 0.14 | 0.06 | 0.10 | 0.03 | 0.02 | 0.05 |
| Operating Profit | -1,071.40 | -1,748.13 | -0.02 | -0.05 | -0.03 | 0.48 | 0.79 | -0.10 | 0.44 | 1.02 | 0.81 | 0.81 |
| OPM % | -10714000% | 0% | 0% | 0% | 0% | 13.7% | 20.4% | -0.7% | 7.7% | 5.2% | 5% | 4.9% |
| Profit Before Tax + | 19,655.38 | -1,748.13 | 0.17 | 0.15 | 0.25 | 0.91 | 1.09 | 0.07 | 0.64 | 1.02 | 0.81 | 0.82 |
| Tax Expense | -107.71 | 0.00 | 0.00 | 0.07 | 0.00 | 0.30 | 0.27 | -0.48 | 0.04 | 0.13 | 0.47 | -0.06 |
| Tax % | -0.5% | - | 0% | 43% | 0% | 33.1% | 24.8% | -684.4% | 6.1% | 13% | 58.2% | -7.4% |
| Profit After Tax | 19,763.09 | -1,748.13 | 0.17 | 0.09 | 0.25 | 0.61 | 0.82 | 0.55 | 0.60 | 0.89 | 0.34 | 0.88 |
| EPS (Basic) | 6.57 | -0.06 | 0.58 | 0.11 | 0.31 | 0.76 | 0.05 | 0.03 | 0.04 | 0.06 | 0.02 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 57.88 | 22.60 | 0.00 | 486.51 | 1,057.62 | 966.10 |
| YOY Revenue Growth % | 156.09% | - | -100% | -54% | 9.47% | - |
| Other Income | 0.21 | 1.17 | 0.33 | 20,726.78 | 16,868.00 | 16,861.48 |
| Total Income | 58.09 | 23.77 | 0.33 | 21,213.29 | 17,925.62 | 17,827.58 |
| Total Expenses + | 54.81 | 21.46 | 0.15 | 7,968.41 | 7,806.14 | 8,031.03 |
| Employee Benefit Expense | 0.05 | 0.03 | 0.01 | 1,490.00 | 1,515.00 | 1,320.00 |
| Other Expenses | 0.21 | 0.27 | 0.13 | 6,444.70 | 6,244.52 | 6,619.63 |
| Operating Profit | 3.07 | 1.15 | -0.15 | -7,481.90 | -6,748.52 | -7,064.93 |
| OPM % | 5.3% | 5.1% | 0% | -1537.9% | -638.1% | -731.3% |
| Profit Before Exceptional | 3.28 | 2.32 | 0.19 | 13,244.88 | 10,119.48 | 9,796.55 |
| Exceptional Items | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.28 | 2.32 | 0.39 | 13,244.88 | 10,119.48 | 9,796.55 |
| Tax Expense | 0.58 | 0.09 | 0.22 | -107.71 | 0.12 | 0.00 |
| Tax % | 17.7% | 3.8% | 56.5% | -0.8% | 0% | 0% |
| Profit After Tax | 2.70 | 2.23 | 0.17 | 13,352.59 | 10,119.36 | 9,796.55 |
| EPS (Basic) | 0.17 | 0.14 | 0.21 | 0.44 | 0.34 | 0.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 8.96 | 15.14 | 478,139.60 | 453,898.66 | 463,798.41 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 43.89 | 69.48 | 116.10 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 442,121.18 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 21.41 | 11.02 | 0.11 | 21,644.03 | 35,995.02 | 13,927.18 |
| Inventories | 9.08 | 3.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 11.13 | 5.50 | 0.00 | 970.12 | 1,688.23 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.04 | 0.02 | 2,494.50 | 1,389.74 | 2,320.41 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 20.09 | 17.39 | 15.16 | 499,153.35 | 489,231.25 | 477,271.77 |
| Equity Share Capital | 16.02 | 16.02 | 8.01 | 300,750.00 | 300,750.00 | 300,750.00 |
| Other Equity | 4.08 | 1.38 | 7.15 | 198,403.35 | 188,481.25 | 176,521.77 |
| Non-Current Liabilities | 0.06 | 0.00 | 0.00 | 0.00 | 63.06 | 63.06 |
| Current Liabilities | 1.26 | 2.58 | 0.09 | 630.28 | 599.37 | 390.76 |
| Total Liabilities | 1.32 | 2.58 | 0.09 | 630.28 | 662.43 | 453.82 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.13 | -7.40 | 0.15 | 24,840.25 | 7,879.71 | 625.52 |
| Cash from Investing Activities | 9.17 | 7.35 | -10.16 | -23,735.49 | -10,650.38 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.06 | 10.00 | 0.00 | 1,840.00 | -4.63 |
| Net Increase/Decrease in Cash | 0.03 | 0.02 | 0.00 | 1,104.76 | -930.67 | 620.89 |