| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.39 | 13.82 | 10.59 | 11.73 | 10.88 | 7.33 | 6.36 | 6.04 | 5.45 | 5.25 | 22.18 | 52.22 |
| YOY Revenue Growth % | -25.45% | -14.03% | -20.76% | -18.03% | 15.88% | -46.93% | -39.9% | -48.51% | -49.91% | -28.43% | 248.53% | 764.87% |
| Other Income | 0.27 | 0.00 | 0.06 | 0.00 | 0.68 | 0.00 | 0.06 | 0.02 | 0.00 | 0.10 | 0.27 | 1.06 |
| Total Income | 9.66 | 13.82 | 10.65 | 11.73 | 11.56 | 7.33 | 6.42 | 6.05 | 5.45 | 5.35 | 22.45 | 53.28 |
| Total Expenses + | 9.49 | 14.24 | 10.62 | 11.71 | 11.75 | 7.78 | 6.88 | 6.28 | 5.53 | 5.65 | 19.57 | 41.78 |
| Cost of Materials Consumed | 0.94 | 12.54 | 9.76 | -1.00 | 3.69 | 26.52 | 5.86 | 5.85 | 0.00 | 5.28 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.07 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.58 | 1.05 |
| Other Expenses | 0.22 | 0.51 | 0.11 | 0.32 | 0.21 | 0.11 | 0.15 | 0.11 | 0.03 | 0.11 | 17.57 | 37.88 |
| Operating Profit | -0.11 | -0.42 | -0.03 | 0.02 | -0.87 | -0.45 | -0.51 | -0.24 | -0.08 | -0.41 | 2.61 | 10.43 |
| OPM % | -1.1% | -3% | -0.3% | 0.2% | -8% | -6.1% | -8.1% | -3.9% | -1.4% | -7.7% | 11.8% | 20% |
| Profit Before Tax + | 0.17 | -0.42 | 0.03 | 0.02 | -0.19 | -0.45 | -0.45 | -0.22 | -0.08 | -0.30 | 2.88 | 11.49 |
| Tax Expense | -0.11 | 0.00 | 0.00 | 0.02 | 0.15 | -0.21 | 0.03 | 0.06 | -0.01 | 0.01 | 0.15 | 6.21 |
| Tax % | -68.3% | - | 10.4% | 101% | - | - | - | - | - | - | 5.1% | 54% |
| Profit After Tax | 0.28 | -0.42 | 0.03 | 0.00 | -0.34 | -0.24 | -0.48 | -0.29 | -0.07 | -0.31 | 2.74 | 5.29 |
| EPS (Basic) | 0.92 | -1.36 | 0.08 | 0.00 | -1.10 | -0.78 | -1.57 | -1.16 | -0.22 | -1.02 | 2.96 | 5.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74.88 | 23.10 | 40.53 | 50.88 | 53.40 | 39.41 | 89.40 |
| YOY Revenue Growth % | 224.15% | -43% | -20.34% | -4.73% | 35.49% | -55.91% | - |
| Other Income | 1.49 | 0.17 | 0.74 | 0.46 | 0.48 | 1.60 | 1.26 |
| Total Income | 76.37 | 23.27 | 41.26 | 51.33 | 53.88 | 41.01 | 90.65 |
| Total Expenses + | 62.37 | 24.33 | 41.86 | 51.75 | 56.08 | 40.98 | 89.59 |
| Cost of Materials Consumed | 0.50 | 22.37 | 38.96 | 47.96 | 49.18 | 35.20 | 86.44 |
| Employee Benefit Expense | 1.64 | 0.21 | 0.24 | 0.33 | 0.54 | 0.69 | 0.93 |
| Other Expenses | 55.98 | 0.39 | 0.74 | 1.46 | 2.70 | 2.49 | 1.55 |
| Operating Profit | 12.51 | -1.23 | -1.33 | -0.87 | -2.67 | -1.57 | -0.19 |
| OPM % | 16.7% | -5.3% | -3.3% | -1.7% | -5% | -4% | -0.2% |
| Profit Before Exceptional | 14.00 | -1.06 | -0.59 | -0.42 | -2.20 | 0.03 | 1.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 14.00 | -1.06 | -0.59 | -0.42 | -2.20 | 0.03 | 1.06 |
| Tax Expense | 6.36 | 0.09 | -0.04 | -0.04 | 0.12 | 0.18 | 0.25 |
| Tax % | 45.5% | - | - | - | - | 625.6% | 23.6% |
| Profit After Tax | 7.64 | -1.15 | -0.55 | -0.38 | -2.32 | -0.15 | 0.81 |
| EPS (Basic) | 8.27 | -3.74 | -1.80 | -1.24 | -7.53 | -0.49 | 2.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 116.82 | 3.99 | 5.06 | 5.70 | 6.81 | 7.24 | 3.40 |
| Property, Plant & Equipment | 103.04 | 3.25 | 4.86 | 5.49 | 6.60 | 6.60 | 2.76 |
| Capital Work in Progress | 0.37 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.10 |
| Goodwill | 12.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.30 | 8.06 | 11.89 | 14.38 | 20.49 | 21.44 | 5.10 |
| Inventories | 0.51 | 0.00 | 0.62 | 2.60 | 1.51 | 3.23 | 1.91 |
| Trade Receivables | 9.18 | 7.26 | 9.52 | 10.26 | 13.68 | 17.26 | 2.60 |
| Cash and Cash Equivalents | 10.40 | 0.34 | 0.19 | 0.12 | 0.21 | 0.15 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.01 | 0.00 | 0.20 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 88.15 | -0.02 | 1.13 | 1.69 | 2.02 | 4.33 | 2.68 |
| Equity Share Capital | 9.24 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
| Other Equity | 42.33 | -3.30 | -2.19 | -1.46 | -1.06 | 1.26 | -0.40 |
| Non-Current Liabilities | 37.75 | 11.41 | 4.48 | 5.40 | 6.03 | 6.36 | 3.38 |
| Current Liabilities | 15.21 | 0.67 | 11.34 | 13.00 | 19.25 | 17.98 | 2.43 |
| Total Liabilities | 52.97 | 12.07 | 15.82 | 18.40 | 25.28 | 24.35 | 5.82 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 34.58 | -7.22 | 1.14 | 1.04 | 2.55 | 5.59 | 0.00 |
| Cash from Investing Activities | -69.35 | 1.19 | 1.11 | 0.82 | -0.41 | -4.67 | 0.00 |
| Cash from Financing Activities | 44.84 | 6.18 | -2.19 | -1.95 | -2.08 | -0.84 | 0.00 |
| Net Increase/Decrease in Cash | 10.06 | 0.15 | 0.06 | -0.09 | 0.06 | 0.07 | 0.00 |