| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.76 | 4.81 | 3.19 | 2.65 | 2.64 | 1.10 | 2.96 | 2.29 | 0.26 | 0.22 | 0.70 | 2.83 |
| YOY Revenue Growth % | -28.27% | -16.48% | -43.2% | -54.47% | -44.5% | -77.22% | -7.17% | -13.33% | -90.24% | -79.73% | -76.21% | 23.52% |
| Other Income | 0.00 | 0.00 | 0.68 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.16 | 0.27 | 0.00 |
| Total Income | 4.76 | 4.81 | 3.87 | 2.64 | 2.70 | 1.11 | 2.96 | 2.29 | 0.26 | 0.38 | 0.97 | 2.83 |
| Total Expenses + | 4.74 | 4.82 | 4.40 | 3.07 | 3.15 | 1.32 | 3.03 | 2.52 | 0.77 | 0.24 | 0.55 | 1.71 |
| Cost of Materials Consumed | 4.04 | 4.72 | 3.69 | 2.24 | 2.22 | 0.95 | 0.00 | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | 0.00 | 0.00 | 0.03 |
| Other Expenses | 0.07 | 0.29 | 0.17 | 0.08 | 0.14 | 0.08 | 0.02 | 0.10 | 0.51 | 0.02 | 0.53 | 1.67 |
| Operating Profit | 0.02 | -0.01 | -1.21 | -0.42 | -0.51 | -0.22 | -0.07 | -0.23 | -0.52 | -0.02 | 0.15 | 1.13 |
| OPM % | 0.3% | -0.1% | -38.1% | -16% | -19.3% | -20.3% | -2.4% | -9.9% | -200.5% | -8.2% | 21.8% | 39.8% |
| Profit Before Tax + | 0.02 | -0.01 | -0.53 | -0.43 | -0.45 | -0.21 | -0.07 | -0.23 | -0.52 | 0.14 | 0.42 | 1.13 |
| Tax Expense | 0.00 | 0.02 | 0.15 | -0.21 | 0.03 | 0.07 | -0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.18 |
| Tax % | 28.8% | - | - | - | - | - | - | - | - | 3.8% | -1.3% | 16.2% |
| Profit After Tax | 0.01 | -0.03 | -0.68 | -0.22 | -0.48 | -0.27 | -0.06 | -0.24 | -0.52 | 0.14 | 0.43 | 0.94 |
| EPS (Basic) | 0.04 | -0.09 | -2.22 | -0.70 | -1.57 | -1.12 | -0.20 | -0.78 | -0.57 | 0.15 | 0.46 | 1.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.02 | 8.99 | 15.40 | 23.81 | 25.31 | 15.45 |
| YOY Revenue Growth % | -55.32% | -41.64% | -35.33% | -5.9% | 63.77% | - |
| Other Income | 0.43 | 0.07 | 0.68 | 0.23 | 0.42 | 0.22 |
| Total Income | 4.45 | 9.06 | 16.08 | 24.04 | 25.72 | 15.68 |
| Total Expenses + | 3.27 | 10.02 | 17.03 | 24.48 | 25.69 | 16.04 |
| Cost of Materials Consumed | 0.50 | 8.46 | 14.69 | 22.60 | 22.78 | 13.53 |
| Employee Benefit Expense | 0.04 | 0.14 | 0.19 | 0.30 | 0.36 | 0.27 |
| Other Expenses | 2.73 | 0.35 | 0.61 | 0.78 | 0.89 | 1.15 |
| Operating Profit | 0.74 | -1.03 | -1.63 | -0.67 | -0.38 | -0.59 |
| OPM % | 18.5% | -11.5% | -10.6% | -2.8% | -1.5% | -3.8% |
| Profit Before Exceptional | 1.17 | -0.96 | -0.95 | -0.44 | 0.04 | -0.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.17 | -0.96 | -0.95 | -0.44 | 0.04 | -0.36 |
| Tax Expense | 0.19 | 0.10 | -0.03 | -0.03 | 0.14 | 0.05 |
| Tax % | 16% | - | - | - | 359.1% | - |
| Profit After Tax | 0.99 | -1.06 | -0.92 | -0.41 | -0.10 | -0.41 |
| EPS (Basic) | 1.07 | -3.44 | -2.98 | -1.35 | 0.28 | -1.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 29.54 | 3.66 | 4.93 | 5.51 | 6.63 | 7.03 |
| Property, Plant & Equipment | 3.14 | 3.19 | 4.74 | 5.31 | 6.38 | 6.33 |
| Capital Work in Progress | 0.37 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 25.98 | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.41 | 2.66 | 5.48 | 7.41 | 8.44 | 8.16 |
| Inventories | 0.00 | 0.00 | 0.57 | 2.59 | 1.01 | 1.85 |
| Trade Receivables | 3.75 | 2.02 | 3.92 | 3.49 | 7.07 | 5.77 |
| Cash and Cash Equivalents | 1.30 | 0.28 | 0.14 | 0.06 | 0.05 | 0.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 26.73 | -0.21 | 0.85 | 1.77 | 2.18 | 2.27 |
| Equity Share Capital | 9.24 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
| Other Equity | 17.50 | -3.28 | -2.23 | -1.31 | -0.90 | -0.81 |
| Non-Current Liabilities | 6.69 | 5.90 | 3.88 | 4.85 | 5.01 | 3.37 |
| Current Liabilities | 1.53 | 0.64 | 5.68 | 6.30 | 7.88 | 9.55 |
| Total Liabilities | 8.22 | 6.53 | 9.56 | 11.15 | 12.89 | 12.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.97 | 2.93 | 1.25 | -2.48 | -0.62 | 1.61 |
| Cash from Investing Activities | -25.91 | 1.19 | 1.11 | 0.81 | -0.40 | -3.74 |
| Cash from Financing Activities | 25.95 | -3.96 | -2.28 | 1.69 | 0.98 | 2.19 |
| Net Increase/Decrease in Cash | 1.01 | 0.15 | 0.07 | 0.02 | -0.04 | 0.07 |