| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 84.06 | 81.67 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.33 | 0.06 |
| Total Income | 84.38 | 81.73 |
| Total Expenses + | 80.30 | 77.14 |
| Cost of Materials Consumed | 66.32 | 53.97 |
| Employee Benefit Expense | 8.17 | 8.37 |
| Other Expenses | 8.59 | 8.77 |
| Operating Profit | 3.76 | 4.53 |
| OPM % | 4.5% | 5.5% |
| Profit Before Tax + | 4.08 | 4.59 |
| Tax Expense | 4.08 | 4.59 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 1.24 | 1.42 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 165.72 |
| YOY Revenue Growth % | - |
| Other Income | 0.39 |
| Total Income | 166.12 |
| Total Expenses + | 157.44 |
| Cost of Materials Consumed | 120.30 |
| Employee Benefit Expense | 16.54 |
| Other Expenses | 17.36 |
| Operating Profit | 8.28 |
| OPM % | 5% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 8.67 |
| Tax Expense | 8.67 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 2.66 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 114.97 |
| Property, Plant & Equipment | 30.74 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 48.54 |
| Inventories | 14.15 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 5.73 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 27.84 |
| Current Liabilities | 38.62 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 10.00 |
| Cash from Investing Activities | -41.31 |
| Cash from Financing Activities | 36.17 |
| Net Increase/Decrease in Cash | 4.86 |