| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 63.02 | 73.84 | 83.33 | 84.09 | 81.71 |
| YOY Revenue Growth % | - | - | - | - | 29.66% |
| Other Income | 0.03 | 0.99 | 0.16 | 0.31 | 0.05 |
| Total Income | 63.05 | 74.83 | 83.48 | 84.39 | 81.76 |
| Total Expenses + | 59.25 | 70.35 | 79.65 | 80.04 | 77.13 |
| Cost of Materials Consumed | 43.05 | 55.63 | 60.67 | 66.32 | 53.97 |
| Employee Benefit Expense | 6.39 | 6.92 | 7.34 | 8.17 | 8.37 |
| Other Expenses | 7.04 | 7.61 | 7.97 | 8.33 | 8.70 |
| Operating Profit | 3.77 | 3.49 | 3.67 | 4.04 | 4.58 |
| OPM % | 6% | 4.7% | 4.4% | 4.8% | 5.6% |
| Profit Before Tax + | 3.80 | 4.48 | 3.83 | 4.35 | 4.63 |
| Tax Expense | 3.80 | 4.48 | 3.83 | 4.35 | 4.63 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.65 | 1.44 | 1.25 | 1.33 | 1.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 165.80 | 157.17 | 133.80 |
| YOY Revenue Growth % | 5.49% | 17.46% | - |
| Other Income | 0.35 | 1.14 | 0.03 |
| Total Income | 166.15 | 158.31 | 133.83 |
| Total Expenses + | 157.18 | 150.00 | 125.27 |
| Cost of Materials Consumed | 120.30 | 116.30 | 95.83 |
| Employee Benefit Expense | 16.54 | 14.26 | 12.55 |
| Other Expenses | 17.03 | 15.58 | 13.67 |
| Operating Profit | 8.62 | 7.16 | 8.53 |
| OPM % | 5.2% | 4.6% | 6.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 8.97 | 8.31 | 8.56 |
| Tax Expense | 8.97 | 8.31 | 8.56 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.78 | 2.67 | 3.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 94.15 | 56.17 | 31.47 |
| Property, Plant & Equipment | 30.11 | 31.51 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18.90 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 41.71 | 58.14 | 52.04 |
| Inventories | 13.86 | 13.72 | 11.77 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.33 | 20.44 | 28.13 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 15.50 | 7.96 | 5.74 |
| Current Liabilities | 31.11 | 23.80 | 20.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 10.10 | -1.07 | 3.51 |
| Cash from Investing Activities | -19.72 | -24.24 | -24.61 |
| Cash from Financing Activities | 13.08 | 21.13 | 26.06 |
| Net Increase/Decrease in Cash | 3.46 | -4.18 | 4.95 |