| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 103.23 | 111.60 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.69 | -0.02 |
| Total Income | 103.91 | 111.58 |
| Total Expenses + | 90.11 | 98.50 |
| Cost of Materials Consumed | 10.05 | 1.41 |
| Employee Benefit Expense | 1.90 | 1.70 |
| Other Expenses | 2.49 | 2.74 |
| Operating Profit | 13.12 | 13.10 |
| OPM % | 12.7% | 11.7% |
| Profit Before Tax + | 13.81 | 13.08 |
| Tax Expense | 13.81 | 13.08 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 9.50 | 7.86 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 214.83 |
| YOY Revenue Growth % | - |
| Other Income | 0.67 |
| Total Income | 215.49 |
| Total Expenses + | 188.61 |
| Cost of Materials Consumed | 11.46 |
| Employee Benefit Expense | 3.60 |
| Other Expenses | 5.23 |
| Operating Profit | 26.22 |
| OPM % | 12.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 26.89 |
| Tax Expense | 26.89 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 17.26 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 28.75 |
| Property, Plant & Equipment | 8.34 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 128.32 |
| Inventories | 34.73 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 38.65 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.19 |
| Current Liabilities | 27.15 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -2.73 |
| Cash from Investing Activities | -4.87 |
| Cash from Financing Activities | 43.41 |
| Net Increase/Decrease in Cash | 35.81 |