| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 102.09 | 110.51 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.86 | 0.10 |
| Total Income | 102.95 | 110.61 |
| Total Expenses + | 88.62 | 96.93 |
| Cost of Materials Consumed | 10.05 | 1.41 |
| Employee Benefit Expense | 1.65 | 1.47 |
| Other Expenses | 2.27 | 2.45 |
| Operating Profit | 13.47 | 13.58 |
| OPM % | 13.2% | 12.3% |
| Profit Before Tax + | 14.33 | 13.68 |
| Tax Expense | 14.33 | 13.68 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 9.99 | 8.35 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 212.59 |
| YOY Revenue Growth % | - |
| Other Income | 0.96 |
| Total Income | 213.56 |
| Total Expenses + | 185.55 |
| Cost of Materials Consumed | 11.46 |
| Employee Benefit Expense | 3.12 |
| Other Expenses | 4.72 |
| Operating Profit | 27.04 |
| OPM % | 12.7% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 28.01 |
| Tax Expense | 28.01 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 18.24 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 26.55 |
| Property, Plant & Equipment | 4.92 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 6.50 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 131.10 |
| Inventories | 34.67 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 36.49 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.18 |
| Current Liabilities | 26.41 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -3.45 |
| Cash from Investing Activities | -0.16 |
| Cash from Financing Activities | 37.32 |
| Net Increase/Decrease in Cash | 33.71 |