| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.98 | 7.52 | 12.78 | 15.64 | 11.69 | 12.36 | 10.80 | 10.39 | 13.61 | 10.28 | 16.97 | 37.89 |
| YOY Revenue Growth % | - | - | - | 27.11% | 30.19% | 64.44% | -15.52% | -33.57% | 16.36% | -16.86% | 57.1% | 264.6% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Total Income | 8.98 | 7.52 | 12.78 | 15.64 | 11.69 | 12.37 | 10.80 | 10.40 | 13.61 | 10.28 | 16.99 | 37.90 |
| Total Expenses + | 8.35 | 6.73 | 13.04 | 16.19 | 11.65 | 12.30 | 10.27 | 10.34 | 13.45 | 10.01 | 16.69 | 37.15 |
| Cost of Materials Consumed | 5.98 | 4.88 | 10.96 | 11.83 | 8.67 | 11.77 | 6.72 | 8.65 | 10.81 | 7.76 | 14.38 | 35.07 |
| Employee Benefit Expense | 1.38 | 1.46 | 1.54 | 1.69 | 1.46 | 0.93 | 1.00 | 1.24 | 0.89 | 1.09 | 1.24 | 1.75 |
| Other Expenses | 0.35 | 0.36 | 0.49 | 0.35 | 0.38 | 0.41 | 0.25 | 0.21 | 0.29 | 0.37 | 0.42 | 0.53 |
| Operating Profit | 0.64 | 0.79 | -0.26 | -0.55 | 0.04 | 0.06 | 0.53 | 0.05 | 0.16 | 0.27 | 0.28 | 0.74 |
| OPM % | 7.1% | 10.5% | -2% | -3.5% | 0.3% | 0.5% | 4.9% | 0.5% | 1.2% | 2.6% | 1.6% | 1.9% |
| Profit Before Tax + | 0.64 | 0.80 | -0.26 | -0.55 | 0.04 | 0.07 | 0.53 | 0.06 | 0.16 | 0.27 | 0.30 | 0.75 |
| Tax Expense | 0.14 | 0.24 | -0.02 | -0.21 | 0.01 | 0.02 | 0.30 | 0.02 | 0.04 | 0.08 | 0.08 | 0.22 |
| Tax % | 22.8% | 29.6% | - | - | 33.1% | 34% | 57% | 32.8% | 25.7% | 29.1% | 26.7% | 29.4% |
| Profit After Tax | 0.49 | 0.56 | -0.24 | -0.34 | 0.03 | 0.04 | 0.23 | 0.04 | 0.12 | 0.19 | 0.22 | 0.53 |
| EPS (Basic) | 0.53 | 0.60 | -0.24 | -0.34 | 0.03 | 0.04 | 0.23 | 0.04 | 0.12 | 0.31 | 0.16 | 0.47 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 78.74 | 45.24 | 44.92 | 52.08 |
| YOY Revenue Growth % | 74.02% | 0.71% | -13.74% | - |
| Other Income | 0.03 | 0.01 | 0.01 | 0.01 |
| Total Income | 78.77 | 45.26 | 44.93 | 52.09 |
| Total Expenses + | 77.30 | 44.57 | 44.30 | 50.84 |
| Cost of Materials Consumed | 68.03 | 35.81 | 33.66 | 41.16 |
| Employee Benefit Expense | 4.97 | 4.63 | 6.08 | 4.92 |
| Other Expenses | 1.60 | 1.25 | 1.55 | 1.58 |
| Operating Profit | 1.44 | 0.68 | 0.62 | 1.24 |
| OPM % | 1.8% | 1.5% | 1.4% | 2.4% |
| Profit Before Exceptional | 1.47 | 0.69 | 0.63 | 1.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.47 | 0.69 | 0.63 | 1.25 |
| Tax Expense | 0.42 | 0.36 | 0.16 | 0.26 |
| Tax % | 28.4% | 51.4% | 24.9% | 21.1% |
| Profit After Tax | 1.06 | 0.34 | 0.47 | 0.99 |
| EPS (Basic) | 0.95 | 0.34 | 0.47 | 1.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 21.58 | 24.38 | 14.19 | 14.77 |
| Property, Plant & Equipment | 10.94 | 11.57 | 11.04 | 12.28 |
| Capital Work in Progress | 2.43 | 2.00 | 1.63 | 0.92 |
| Non-Current Investments | 0.78 | 0.80 | 0.84 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 53.31 | 40.76 | 44.62 | 43.46 |
| Inventories | 25.52 | 25.27 | 22.92 | 20.06 |
| Trade Receivables | 24.38 | 13.60 | 19.83 | 15.81 |
| Cash and Cash Equivalents | 0.28 | 0.12 | 0.15 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 48.51 | 34.11 | 33.82 | 31.70 |
| Equity Share Capital | 13.18 | 10.00 | 10.00 | 9.32 |
| Other Equity | 35.34 | 24.11 | 23.82 | 22.39 |
| Non-Current Liabilities | 5.31 | 4.85 | 3.65 | 4.91 |
| Current Liabilities | 21.07 | 26.18 | 21.34 | 21.61 |
| Total Liabilities | 26.37 | 31.03 | 24.99 | 26.53 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -6.77 | 3.72 | 0.79 | 1.66 |
| Cash from Investing Activities | -1.13 | -2.32 | -1.01 | -2.27 |
| Cash from Financing Activities | 8.06 | -1.43 | 0.28 | 0.62 |
| Net Increase/Decrease in Cash | 0.16 | -0.02 | 0.07 | 0.02 |