| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.79 | 7.38 | 12.62 | 14.47 | 6.35 | 11.84 | 10.77 | 0.79 | 13.38 | 10.07 | 16.84 | 35.55 |
| YOY Revenue Growth % | -29.87% | -46.18% | -6.67% | 25.35% | -27.71% | 60.4% | -14.66% | -94.51% | 110.66% | -14.93% | 56.3% | 4377.61% |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Total Income | 8.79 | 7.39 | 12.62 | 14.47 | 6.35 | 11.85 | 10.77 | 0.80 | 13.38 | 10.08 | 16.86 | 35.56 |
| Total Expenses + | 8.16 | 6.63 | 12.88 | 15.05 | 6.33 | 11.78 | 10.25 | 7.95 | 13.23 | 9.81 | 16.57 | 34.83 |
| Cost of Materials Consumed | 5.74 | 4.74 | 10.44 | 12.79 | 3.88 | 9.79 | 8.51 | 6.04 | 10.69 | 7.67 | 14.33 | 31.81 |
| Employee Benefit Expense | 1.21 | 1.28 | 1.20 | 1.25 | 1.05 | 0.86 | 0.95 | 1.53 | 0.87 | 1.08 | 1.22 | 1.73 |
| Other Expenses | 0.31 | 0.29 | 0.41 | 0.32 | 0.34 | 0.36 | 0.23 | 0.21 | 0.28 | 0.37 | 0.41 | 0.53 |
| Operating Profit | 0.63 | 0.75 | -0.26 | -0.58 | 0.03 | 0.06 | 0.52 | -7.15 | 0.15 | 0.27 | 0.27 | 0.72 |
| OPM % | 7.2% | 10.2% | -2% | -4% | 0.4% | 0.5% | 4.8% | -901% | 1.1% | 2.6% | 1.6% | 2% |
| Profit Before Tax + | 0.63 | 0.76 | -0.26 | -0.58 | 0.03 | 0.07 | 0.52 | -7.15 | 0.15 | 0.27 | 0.29 | 0.73 |
| Tax Expense | 0.14 | 0.24 | -0.02 | -0.22 | 0.01 | 0.02 | 0.30 | 0.01 | 0.04 | 0.08 | 0.08 | 0.22 |
| Tax % | 22.7% | 31% | - | - | 55.7% | 26.5% | 57.4% | - | 26.7% | 27.9% | 26.5% | 29.7% |
| Profit After Tax | 0.49 | 0.53 | -0.24 | -0.35 | 0.01 | 0.05 | 0.22 | -7.16 | 0.11 | 0.19 | 0.22 | 0.52 |
| EPS (Basic) | 0.52 | 0.56 | -0.24 | -0.35 | 0.01 | 0.05 | 0.22 | 0.08 | 0.11 | 0.21 | 0.16 | 0.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 75.85 | 36.93 | 43.26 | 51.31 | 58.96 | 51.36 |
| YOY Revenue Growth % | 105.37% | -14.63% | -15.69% | -12.96% | 14.8% | - |
| Other Income | 0.03 | 0.01 | 0.01 | 0.01 | 0.10 | 0.09 |
| Total Income | 75.88 | 36.95 | 43.27 | 51.32 | 59.06 | 51.45 |
| Total Expenses + | 74.43 | 36.31 | 42.71 | 50.20 | 56.81 | 50.92 |
| Cost of Materials Consumed | 64.50 | 28.22 | 33.71 | 40.36 | 44.41 | 40.49 |
| Employee Benefit Expense | 4.90 | 4.39 | 4.95 | 4.63 | 4.89 | 3.76 |
| Other Expenses | 1.58 | 1.13 | 1.33 | 1.47 | 6.37 | 2.20 |
| Operating Profit | 1.41 | 0.63 | 0.55 | 1.12 | 2.15 | 0.43 |
| OPM % | 1.9% | 1.7% | 1.3% | 2.2% | 3.6% | 0.8% |
| Profit Before Exceptional | 1.45 | 0.64 | 0.56 | 1.13 | 2.25 | 0.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.76 |
| Profit Before Tax + | 1.45 | 0.64 | 0.56 | 1.13 | 2.25 | 4.29 |
| Tax Expense | 0.41 | 0.35 | 0.14 | 0.23 | 0.65 | 1.01 |
| Tax % | 28.4% | 53.9% | 24.9% | 20.7% | 29.1% | 23.5% |
| Profit After Tax | 1.04 | 0.30 | 0.42 | 0.89 | 1.59 | 3.28 |
| EPS (Basic) | 0.93 | 0.30 | 0.42 | 0.96 | 1.82 | 3.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 22.38 | 25.16 | 14.92 | 15.23 | 14.55 | 13.87 |
| Property, Plant & Equipment | 10.91 | 11.54 | 10.99 | 12.22 | 13.33 | 13.19 |
| Capital Work in Progress | 2.43 | 2.00 | 1.63 | 0.92 | 0.55 | 0.00 |
| Non-Current Investments | 1.62 | 1.62 | 1.62 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 49.47 | 33.42 | 41.38 | 41.40 | 41.89 | 36.01 |
| Inventories | 18.35 | 19.13 | 18.50 | 17.50 | 17.49 | 11.87 |
| Trade Receivables | 28.13 | 12.67 | 21.07 | 16.35 | 22.86 | 20.73 |
| Cash and Cash Equivalents | 0.27 | 0.12 | 0.14 | 0.08 | 0.04 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 48.51 | 34.11 | 33.82 | 31.70 | 28.36 | 26.77 |
| Equity Share Capital | 13.18 | 10.00 | 10.00 | 9.32 | 8.74 | 8.74 |
| Other Equity | 35.34 | 24.11 | 23.82 | 22.39 | 19.62 | 18.02 |
| Non-Current Liabilities | 5.32 | 4.84 | 3.04 | 4.03 | 5.23 | 3.73 |
| Current Liabilities | 18.02 | 19.62 | 19.44 | 20.90 | 22.86 | 19.38 |
| Total Liabilities | 23.34 | 24.47 | 22.48 | 24.93 | 28.08 | 23.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.37 | 3.16 | 1.96 | 2.24 | 0.77 | 1.62 |
| Cash from Investing Activities | -1.13 | -2.32 | -1.21 | -2.27 | -2.44 | -3.67 |
| Cash from Financing Activities | 8.65 | -0.87 | -0.69 | 0.05 | 1.68 | 2.07 |
| Net Increase/Decrease in Cash | 0.16 | -0.02 | 0.06 | 0.03 | 0.01 | 0.04 |