| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 14.52 | 11.42 | 14.63 | 10.66 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.76 | 1.65 | 1.73 | 1.66 |
| Total Income | 15.28 | 13.06 | 16.36 | 12.32 |
| Total Expenses + | 5.62 | 6.30 | 9.14 | 4.93 |
| Cost of Materials Consumed | 0.61 | 0.45 | 0.27 | 0.87 |
| Employee Benefit Expense | 1.97 | 1.96 | 1.75 | 1.53 |
| Other Expenses | 2.66 | 3.70 | 6.94 | 2.30 |
| Operating Profit | 8.91 | 5.11 | 5.49 | 5.73 |
| OPM % | 61.3% | 44.8% | 37.5% | 53.8% |
| Profit Before Tax + | 9.66 | 6.76 | 7.21 | 7.39 |
| Tax Expense | 2.48 | 1.69 | 2.10 | 1.80 |
| Tax % | 25.7% | 25% | 29.1% | 24.3% |
| Profit After Tax | 7.18 | 5.07 | 5.11 | 5.59 |
| EPS (Basic) | 3.95 | 2.79 | 2.81 | 3.07 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 51.23 |
| YOY Revenue Growth % | - |
| Other Income | 5.79 |
| Total Income | 57.02 |
| Total Expenses + | 25.99 |
| Cost of Materials Consumed | 2.20 |
| Employee Benefit Expense | 7.20 |
| Other Expenses | 15.61 |
| Operating Profit | 25.24 |
| OPM % | 49.3% |
| Profit Before Exceptional | 31.03 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 31.03 |
| Tax Expense | 8.07 |
| Tax % | 26% |
| Profit After Tax | 22.96 |
| EPS (Basic) | 12.62 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 7.05 |
| Property, Plant & Equipment | 2.84 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.10 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 79.09 |
| Inventories | 0.71 |
| Trade Receivables | 3.87 |
| Cash and Cash Equivalents | 5.23 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 75.80 |
| Equity Share Capital | 18.19 |
| Other Equity | 57.27 |
| Non-Current Liabilities | 0.53 |
| Current Liabilities | 9.80 |
| Total Liabilities | 10.33 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 18.66 |
| Cash from Investing Activities | -0.15 |
| Cash from Financing Activities | -17.28 |
| Net Increase/Decrease in Cash | 1.23 |