| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 14.32 | 11.06 | 14.45 | 10.51 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.61 | 1.49 | 1.56 | 1.50 |
| Total Income | 14.92 | 12.55 | 16.01 | 12.01 |
| Total Expenses + | 5.44 | 6.19 | 8.91 | 4.71 |
| Cost of Materials Consumed | 0.61 | 0.45 | 0.27 | 0.87 |
| Employee Benefit Expense | 1.88 | 1.88 | 1.66 | 1.42 |
| Other Expenses | 2.59 | 3.67 | 6.80 | 2.20 |
| Operating Profit | 8.88 | 4.87 | 5.54 | 5.80 |
| OPM % | 62% | 44% | 38.4% | 55.2% |
| Profit Before Tax + | 9.49 | 6.36 | 7.10 | 7.30 |
| Tax Expense | 2.45 | 1.59 | 2.05 | 1.78 |
| Tax % | 25.8% | 25% | 28.8% | 24.3% |
| Profit After Tax | 7.04 | 4.77 | 5.06 | 5.53 |
| EPS (Basic) | 3.87 | 2.62 | 2.78 | 3.04 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 50.33 |
| YOY Revenue Growth % | - |
| Other Income | 5.16 |
| Total Income | 55.49 |
| Total Expenses + | 25.24 |
| Cost of Materials Consumed | 2.19 |
| Employee Benefit Expense | 6.83 |
| Other Expenses | 15.26 |
| Operating Profit | 25.10 |
| OPM % | 49.9% |
| Profit Before Exceptional | 30.25 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 30.25 |
| Tax Expense | 7.86 |
| Tax % | 26% |
| Profit After Tax | 22.39 |
| EPS (Basic) | 12.31 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 12.44 |
| Property, Plant & Equipment | 2.84 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 6.13 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 71.60 |
| Inventories | 0.71 |
| Trade Receivables | 3.84 |
| Cash and Cash Equivalents | 5.09 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 73.79 |
| Equity Share Capital | 18.19 |
| Other Equity | 55.60 |
| Non-Current Liabilities | 0.53 |
| Current Liabilities | 9.71 |
| Total Liabilities | 10.24 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 18.65 |
| Cash from Investing Activities | -0.15 |
| Cash from Financing Activities | -17.27 |
| Net Increase/Decrease in Cash | 1.23 |