Current Price: ₹0.00
| Particulars | Jun 2021 | Sep 2021 | Dec 2021 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.35 | 32.79 | 36.22 | 46.35 | 56.48 | 59.80 | 84.45 | 93.50 | 119.96 |
| YOY Revenue Growth % | - | - | - | - | 74.58% | 82.36% | 133.13% | 101.71% | 112.39% |
| Other Income | 1.21 | 1.28 | 0.76 | 4.41 | 4.63 | 4.94 | 5.78 | 10.89 | 12.08 |
| Total Income | 33.56 | 34.08 | 36.98 | 50.76 | 61.11 | 64.75 | 90.23 | 104.38 | 132.04 |
| Total Expenses + | 26.18 | 28.40 | 28.03 | 36.26 | 45.11 | 45.20 | 58.04 | 61.11 | 84.59 |
| Cost of Materials Consumed | 12.96 | 16.40 | 14.89 | 18.08 | 21.98 | 16.34 | 22.42 | 19.78 | 52.93 |
| Employee Benefit Expense | 2.76 | 3.05 | 2.63 | 7.66 | 8.55 | 7.11 | 7.88 | 8.02 | 8.81 |
| Other Expenses | 10.47 | 8.94 | 10.52 | 10.52 | 13.53 | 12.13 | 13.91 | 16.03 | 18.97 |
| Operating Profit | 6.17 | 4.39 | 8.19 | 10.09 | 11.37 | 14.61 | 26.41 | 32.39 | 35.37 |
| OPM % | 19.1% | 13.4% | 22.6% | 21.8% | 20.1% | 24.4% | 31.3% | 34.6% | 29.5% |
| Profit Before Tax + | 7.91 | 6.15 | 3.70 | 14.05 | 16.00 | 19.55 | 32.19 | 43.27 | 47.45 |
| Tax Expense | 2.00 | 1.71 | 1.33 | 3.01 | 4.49 | 4.54 | 8.06 | 10.44 | 11.19 |
| Tax % | 25.3% | 27.9% | 36.1% | 21.4% | 28% | 23.2% | 25% | 24.1% | 23.6% |
| Profit After Tax | 5.91 | 4.44 | 2.36 | 11.04 | 11.51 | 15.01 | 24.13 | 32.83 | 36.26 |
| EPS (Basic) | 4.43 | 3.33 | 1.77 | 0.41 | 0.43 | 0.56 | 0.90 | 1.22 | 0.27 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 183.52 |
| YOY Revenue Growth % | - |
| Other Income | 19.66 |
| Total Income | 203.18 |
| Total Expenses + | 148.32 |
| Cost of Materials Consumed | 68.49 |
| Employee Benefit Expense | 29.17 |
| Other Expenses | 45.30 |
| Operating Profit | 35.20 |
| OPM % | 19.2% |
| Profit Before Exceptional | 54.86 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 54.86 |
| Tax Expense | 13.97 |
| Tax % | 25.5% |
| Profit After Tax | 40.89 |
| EPS (Basic) | 1.52 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 89.90 |
| Property, Plant & Equipment | 66.57 |
| Capital Work in Progress | 6.49 |
| Non-Current Investments | 15.66 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.05 |
| Current Assets + | 281.88 |
| Inventories | 41.67 |
| Trade Receivables | 67.03 |
| Cash and Cash Equivalents | 59.15 |
| Current Investments | 86.86 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 26.85 |
| Other Equity | 315.35 |
| Non-Current Liabilities | 8.39 |
| Current Liabilities | 21.20 |
| Total Liabilities | 29.58 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -11.37 |
| Cash from Investing Activities | 44.91 |
| Cash from Financing Activities | -1.46 |
| Net Increase/Decrease in Cash | 32.08 |