CUPID LTD. (CUPID)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 33.68 34.46 40.05 62.90 39.13 41.55 46.35 56.48 59.80 84.43 93.51 119.96
YOY Revenue Growth % 9.28% -23.84% -4.1% 51.57% 16.21% 20.58% 15.73% -10.2% 52.82% 103.18% 101.75% 112.39%
Other Income 1.52 1.99 0.73 2.98 4.89 5.73 4.41 4.63 4.94 5.78 10.89 12.08
Total Income 35.20 36.45 40.78 65.88 44.03 47.29 50.76 61.11 64.75 90.21 104.40 132.04
Total Expenses + 31.92 36.66 24.62 24.36 31.05 31.63 36.21 45.07 45.19 58.04 61.09 84.59
Cost of Materials Consumed 11.87 15.25 13.08 15.64 12.29 16.13 18.08 21.98 16.34 22.42 19.78 52.93
Employee Benefit Expense 4.88 3.90 3.14 4.49 6.29 6.67 7.66 8.55 7.11 7.88 8.02 8.81
Other Expenses 15.17 17.51 8.40 4.22 12.47 8.83 10.48 13.48 12.12 13.91 16.01 18.97
Operating Profit 1.76 -2.19 15.43 38.54 8.08 9.93 10.14 11.41 14.62 26.39 32.42 35.37
OPM % 5.2% -6.4% 38.5% 61.3% 20.6% 23.9% 21.9% 20.2% 24.4% 31.3% 34.7% 29.5%
Profit Before Tax + 2.23 6.42 11.73 32.21 10.56 14.20 14.10 16.04 19.56 32.18 43.31 47.45
Tax Expense 0.07 1.30 2.87 8.49 2.31 4.16 3.01 4.49 4.54 8.06 10.44 11.19
Tax % 3% 20.3% 24.5% 26.4% 21.9% 29.3% 21.4% 28% 23.2% 25% 24.1% 23.6%
Profit After Tax 2.16 5.12 8.86 23.72 8.26 10.04 11.08 11.55 15.02 24.12 32.87 36.26
EPS (Basic) 1.62 3.84 6.65 1.78 0.31 0.37 0.41 0.43 0.56 0.90 1.22 0.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 183.52 171.09 159.33 132.73 143.73 161.25 85.47
YOY Revenue Growth % 7.27% 7.38% 20.03% -7.65% -10.87% 88.67% -
Other Income 19.66 7.22 4.77 4.31 5.17 3.39 2.47
Total Income 203.18 178.30 164.10 137.05 148.90 164.65 87.94
Total Expenses + 148.28 117.55 118.74 110.83 105.86 116.49 64.35
Cost of Materials Consumed 68.49 55.85 65.73 63.07 48.62 49.95 36.82
Employee Benefit Expense 29.17 16.41 13.77 10.91 10.15 8.74 7.20
Other Expenses 45.26 45.29 39.24 36.84 47.10 57.80 20.33
Operating Profit 35.24 53.54 40.59 21.91 37.87 44.76 21.12
OPM % 19.2% 31.3% 25.5% 16.5% 26.3% 27.8% 24.7%
Profit Before Exceptional 54.90 52.58 42.32 24.52 38.20 52.70 20.91
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 54.90 52.58 42.32 24.52 38.20 52.70 20.91
Tax Expense 13.97 12.73 10.74 7.24 9.22 12.86 5.70
Tax % 25.4% 24.2% 25.4% 29.5% 24.1% 24.4% 27.3%
Profit After Tax 40.93 39.85 31.58 17.28 28.98 39.84 15.21
EPS (Basic) 1.52 2.98 23.68 12.95 21.73 29.87 11.40

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 90.13 58.13 36.06 0.00 0.00 0.00 0.00
Property, Plant & Equipment 66.57 58.05 36.01 0.00 0.00 0.00 0.00
Capital Work in Progress 6.49 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 15.89 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.05 0.07 0.05 0.00 0.00 0.00 0.00
Current Assets + 281.92 261.81 152.77 0.00 0.00 0.00 0.00
Inventories 41.67 15.65 19.10 0.00 0.00 0.00 0.00
Trade Receivables 67.03 47.98 25.64 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 59.15 27.07 0.30 0.00 0.00 0.00 0.00
Current Investments 86.86 135.34 69.33 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 26.85 13.42 13.34 0.00 0.00 0.00 0.00
Other Equity 315.39 287.87 153.79 0.00 0.00 0.00 0.00
Non-Current Liabilities 8.39 1.65 1.55 0.00 0.00 0.00 0.00
Current Liabilities 21.43 17.01 20.16 0.00 0.00 0.00 0.00
Total Liabilities 29.82 18.65 21.71 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -11.14 7.84 32.71 10.24 0.00 0.00 0.00
Cash from Investing Activities 44.68 -79.84 -21.86 -13.49 0.00 0.00 0.00
Cash from Financing Activities -1.46 98.77 -10.95 2.66 0.00 0.00 0.00
Net Increase/Decrease in Cash 32.08 26.77 -0.10 -0.59 0.00 0.00 0.00