| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.94 | 12.07 | 8.96 | 13.76 | 5.57 | 15.41 | 6.56 | 26.34 | 40.05 | 101.79 |
| YOY Revenue Growth % | - | - | - | - | 89.38% | 27.59% | -26.83% | 91.52% | 618.54% | 560.68% |
| Other Income | 0.12 | 0.71 | 0.02 | 0.19 | 0.02 | 0.26 | 0.41 | 0.51 | 1.10 | 3.88 |
| Total Income | 3.07 | 12.78 | 8.98 | 13.94 | 5.59 | 15.67 | 6.97 | 26.85 | 41.15 | 105.67 |
| Total Expenses + | 1.81 | 9.85 | 7.04 | 12.91 | 8.12 | 11.54 | 8.69 | 21.69 | 35.10 | 94.03 |
| Cost of Materials Consumed | 1.72 | 3.67 | 5.23 | 2.20 | 3.09 | 6.80 | 5.74 | 6.82 | 32.40 | 87.37 |
| Employee Benefit Expense | 0.48 | 1.56 | 1.89 | 0.84 | 1.10 | 1.62 | 1.58 | 2.94 | 1.38 | 1.88 |
| Other Expenses | 0.25 | 3.41 | 1.58 | 3.47 | 1.47 | 1.64 | 1.38 | 7.89 | 2.60 | 1.83 |
| Operating Profit | 1.13 | 2.22 | 1.93 | 0.84 | -2.55 | 3.87 | -2.13 | 4.66 | 4.95 | 7.76 |
| OPM % | 38.5% | 18.4% | 21.5% | 6.1% | -45.7% | 25.1% | -32.4% | 17.7% | 12.4% | 7.6% |
| Profit Before Tax + | 1.26 | 2.93 | 1.94 | 1.03 | -2.53 | 4.13 | -1.72 | 5.16 | 6.05 | 11.64 |
| Tax Expense | 1.26 | 2.93 | 1.94 | 1.03 | -2.53 | 4.13 | -1.72 | 5.16 | 6.05 | 11.64 |
| Tax % | 100% | 100% | 100% | 100% | - | 100% | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.73 | 7.41 | 3.86 | 2.11 | -7.00 | 10.14 | -5.05 | 11.41 | 9.71 | 3.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 141.84 | 32.90 | 20.98 | 22.72 | 15.02 |
| YOY Revenue Growth % | 331.08% | 56.83% | -7.65% | 51.28% | - |
| Other Income | 4.99 | 0.92 | 0.28 | 0.20 | 0.83 |
| Total Income | 146.83 | 33.82 | 21.26 | 22.92 | 15.85 |
| Total Expenses + | 128.97 | 30.37 | 19.66 | 19.95 | 11.66 |
| Cost of Materials Consumed | 119.77 | 12.56 | 9.89 | 7.44 | 5.39 |
| Employee Benefit Expense | 3.26 | 4.51 | 2.72 | 2.73 | 2.04 |
| Other Expenses | 4.27 | 9.26 | 3.11 | 5.05 | 3.66 |
| Operating Profit | 12.86 | 2.53 | 1.32 | 2.77 | 3.35 |
| OPM % | 9.1% | 7.7% | 6.3% | 12.2% | 22.3% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 17.85 | 3.45 | 1.60 | 2.97 | 4.19 |
| Tax Expense | 17.85 | 3.45 | 1.60 | 2.97 | 4.19 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.19 | 6.61 | 3.14 | 5.97 | 9.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 47.49 | 16.57 | 14.92 | 14.39 | 14.83 |
| Property, Plant & Equipment | 29.88 | 3.93 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 191.30 | 68.00 | 32.17 | 19.32 | 16.05 |
| Inventories | 58.15 | 18.61 | 10.47 | 6.68 | 7.13 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.44 | 27.26 | 5.35 | 0.13 | 4.89 |
| Current Investments | 0.37 | 0.07 | 0.07 | 0.07 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.14 | 4.38 | 4.25 | 3.13 | 1.41 |
| Current Liabilities | 109.06 | 21.83 | 14.30 | 8.70 | 9.77 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -48.35 | 2.75 | -4.54 | -3.07 | 2.76 |
| Cash from Investing Activities | -30.59 | -2.69 | -3.13 | -2.49 | -11.21 |
| Cash from Financing Activities | 109.12 | 21.85 | 12.21 | 1.49 | 13.30 |
| Net Increase/Decrease in Cash | 30.18 | 21.91 | 4.54 | -4.07 | 4.85 |