| Particulars | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.67 | 12.17 | 8.96 | 13.76 | 5.57 | 15.41 | 6.56 | 26.34 | 40.05 | 105.78 |
| YOY Revenue Growth % | - | - | - | - | 108.94% | 26.64% | -26.83% | 91.52% | 618.54% | 586.57% |
| Other Income | 0.12 | 0.71 | 0.02 | 0.19 | 0.02 | 0.26 | 0.41 | 0.51 | 1.10 | 3.90 |
| Total Income | 2.79 | 12.87 | 8.98 | 13.94 | 5.59 | 15.67 | 6.97 | 26.85 | 41.15 | 109.68 |
| Total Expenses + | 1.77 | 9.89 | 7.04 | 12.91 | 8.12 | 11.54 | 8.69 | 21.68 | 34.94 | 96.34 |
| Cost of Materials Consumed | 1.72 | 3.73 | 5.23 | 2.20 | 3.09 | 6.80 | 5.74 | 6.82 | 32.40 | 87.36 |
| Employee Benefit Expense | 0.48 | 1.56 | 1.89 | 0.84 | 1.10 | 1.62 | 1.58 | 2.94 | 1.38 | 0.77 |
| Other Expenses | 0.23 | 3.39 | 1.57 | 3.47 | 1.42 | 1.64 | 1.38 | 7.88 | 2.44 | 1.49 |
| Operating Profit | 0.89 | 2.28 | 1.93 | 0.84 | -2.55 | 3.87 | -2.13 | 4.66 | 5.11 | 9.43 |
| OPM % | 33.5% | 18.7% | 21.5% | 6.1% | -45.7% | 25.1% | -32.4% | 17.7% | 12.7% | 8.9% |
| Profit Before Tax + | 1.02 | 2.99 | 1.94 | 1.03 | -2.53 | 4.13 | -1.72 | 5.17 | 6.21 | 13.33 |
| Tax Expense | 1.02 | 2.99 | 1.94 | 1.03 | -2.53 | 4.13 | -1.72 | 5.17 | 6.21 | 13.33 |
| Tax % | 100% | 100% | 100% | 100% | - | 100% | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.67 | 6.60 | 3.87 | 2.11 | -7.00 | 10.14 | -5.05 | -7.01 | 10.08 | 3.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 145.83 | 32.90 | 20.98 | 22.72 | 14.83 |
| YOY Revenue Growth % | 343.2% | 56.83% | -7.65% | 53.16% | - |
| Other Income | 5.00 | 0.92 | 0.28 | 0.20 | 0.83 |
| Total Income | 150.83 | 33.82 | 21.26 | 22.92 | 15.66 |
| Total Expenses + | 131.29 | 30.37 | 19.66 | 19.95 | 11.66 |
| Cost of Materials Consumed | 119.76 | 12.56 | 9.89 | 7.44 | 5.44 |
| Employee Benefit Expense | 2.15 | 4.51 | 2.72 | 2.73 | 2.04 |
| Other Expenses | 3.93 | 9.26 | 3.11 | 5.04 | 3.62 |
| Operating Profit | 14.54 | 2.53 | 1.32 | 2.77 | 3.17 |
| OPM % | 10% | 7.7% | 6.3% | 12.2% | 21.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.54 | 3.45 | 1.60 | 2.97 | 4.00 |
| Tax Expense | 19.54 | 3.45 | 1.60 | 2.97 | 4.00 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.27 | 6.61 | 3.14 | 5.98 | 9.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 47.47 | 16.60 | 14.95 | 14.42 | 14.86 |
| Property, Plant & Equipment | 29.87 | 3.93 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 192.27 | 67.01 | 30.19 | 19.30 | 16.03 |
| Inventories | 54.15 | 18.61 | 10.47 | 6.68 | 7.13 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 57.31 | 27.25 | 5.34 | 0.12 | 4.87 |
| Current Investments | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.52 | 4.30 | 3.16 | 3.04 | 1.34 |
| Current Liabilities | 109.50 | 21.71 | 14.18 | 9.55 | 10.58 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -49.08 | 1.75 | -3.54 | -3.07 | 2.83 |
| Cash from Investing Activities | -30.37 | -2.70 | -3.13 | -2.49 | -11.22 |
| Cash from Financing Activities | 109.51 | 22.87 | 11.21 | 1.49 | 13.23 |
| Net Increase/Decrease in Cash | 30.06 | 21.91 | 4.54 | -4.07 | 4.84 |