DABUR INDIA LTD. (DABUR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 3,130.47 3,203.84 3,255.06 2,814.64 3,349.11 3,028.59 3,355.25 2,830.14 3,404.58 3,191.32 3,558.65 3,038.02
YOY Revenue Growth % 10.91% 7.28% 6.96% 5.11% 6.98% -5.47% 3.08% 0.55% 1.66% 5.37% 6.06% 7.35%
Other Income 109.78 116.41 127.37 128.85 129.40 151.52 128.03 141.15 143.97 140.13 140.64 175.03
Total Income 3,240.25 3,320.25 3,382.43 2,943.49 3,478.51 3,180.11 3,483.28 2,971.29 3,548.55 3,331.45 3,699.29 3,213.05
Total Expenses + 2,199.39 2,238.81 2,184.83 2,120.69 2,303.89 2,285.46 2,150.69 2,559.39 2,885.53 2,758.33 2,972.83 2,738.37
Cost of Materials Consumed 1,345.37 1,351.51 1,270.40 1,219.62 1,358.46 1,343.73 1,220.17 1,341.32 1,423.81 1,389.58 1,417.67 1,371.68
Employee Benefit Expense 297.24 315.49 310.60 316.23 322.92 338.79 335.16 294.36 337.77 347.87 351.81 338.19
Other Expenses 556.78 571.81 603.83 584.84 622.51 602.94 595.36 599.85 595.73 641.86 635.81 667.92
Operating Profit 931.08 965.03 1,070.23 693.95 1,045.22 743.13 1,204.56 270.75 519.05 432.99 585.82 299.65
OPM % 29.7% 30.1% 32.9% 24.7% 31.2% 24.5% 35.9% 9.6% 15.2% 13.6% 16.5% 9.9%
Profit Before Tax + 593.56 650.82 661.81 453.06 642.65 545.71 657.08 411.90 663.02 573.12 711.41 474.68
Tax Expense 136.95 143.78 155.37 111.84 148.30 128.19 141.26 99.17 154.73 128.33 157.80 112.68
Tax % 23.1% 22.1% 23.5% 24.7% 23.1% 23.5% 21.5% 24.1% 23.3% 22.4% 22.2% 23.7%
Profit After Tax 456.61 507.04 506.44 341.22 494.35 417.52 515.82 312.73 508.29 444.79 553.61 362.00
EPS (Basic) 2.62 2.91 2.90 1.97 2.82 2.40 2.95 1.81 2.90 2.55 3.16 2.08

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 12,563.09 12,404.01 11,529.89 10,888.68 9,561.65 8,703.59 8,533.05
YOY Revenue Growth % 1.28% 7.58% 5.89% 13.88% 9.86% 2% -
Other Income 550.10 482.41 445.39 393.16 325.29 305.29 296.17
Total Income 13,113.19 12,886.42 11,975.28 11,281.84 9,886.94 9,008.88 8,829.22
Total Expenses + 10,855.85 8,743.72 8,404.07 7,761.30 6,783.64 6,301.66 5,977.87
Cost of Materials Consumed 5,263.68 5,186.90 5,306.97 4,766.12 4,013.63 3,750.66 3,493.41
Employee Benefit Expense 1,291.23 1,239.56 1,137.00 1,079.95 1,033.46 947.74 937.91
Other Expenses 2,420.66 2,317.26 1,960.10 1,915.23 1,736.55 1,603.26 1,546.55
Operating Profit 1,707.24 3,660.29 3,125.82 3,127.38 2,778.01 2,401.93 2,555.18
OPM % 13.6% 29.5% 27.1% 28.7% 29.1% 27.6% 29.9%
Profit Before Exceptional 2,257.34 2,359.25 2,220.31 2,355.48 2,057.03 1,827.65 1,799.25
Exceptional Items 0.00 0.00 0.00 -85.00 0.00 -100.00 75.34
Profit Before Tax + 2,257.34 2,359.25 2,220.31 2,270.48 2,057.03 1,727.65 1,874.59
Tax Expense 516.92 547.94 518.98 528.18 362.08 279.73 277.66
Tax % 22.9% 23.2% 23.4% 23.3% 17.6% 16.2% 14.8%
Profit After Tax 1,740.42 1,811.31 1,701.33 1,742.30 1,694.95 1,447.92 1,596.93
EPS (Basic) 9.97 10.40 9.64 9.84 9.58 8.18 8.17

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 9,699.82 9,443.06 9,405.41 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,799.88 2,560.94 2,237.62 0.00 0.00 0.00 0.00
Capital Work in Progress 166.41 209.09 175.13 0.00 0.00 0.00 0.00
Non-Current Investments 5,372.43 5,258.76 5,520.95 0.00 0.00 0.00 0.00
Goodwill 405.09 405.12 405.25 0.00 0.00 0.00 0.00
Other Intangible Assets 741.22 803.49 888.73 0.00 0.00 0.00 0.00
Current Assets + 6,532.46 5,679.62 4,248.96 0.00 0.00 0.00 0.00
Inventories 2,300.11 1,946.97 2,024.20 0.00 0.00 0.00 0.00
Trade Receivables 888.50 898.72 848.75 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 184.27 247.60 146.82 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 736.47 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 177.23 177.20 177.18 0.00 0.00 0.00 0.00
Other Equity 10,623.46 9,689.10 8,796.08 0.00 0.00 0.00 0.00
Non-Current Liabilities 703.58 889.17 603.51 0.00 0.00 0.00 0.00
Current Liabilities 4,318.44 3,930.43 3,609.43 0.00 0.00 0.00 0.00
Total Liabilities 5,022.02 4,819.60 4,212.94 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1,986.75 2,013.47 1,488.43 1,802.33 0.00 0.00 0.00
Cash from Investing Activities -449.11 -971.74 -586.54 -1,275.45 0.00 0.00 0.00
Cash from Financing Activities -1,405.34 -1,161.18 -1,035.24 -490.49 0.00 0.00 0.00
Net Increase/Decrease in Cash 133.15 -118.75 -131.01 38.39 0.00 0.00 0.00