Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,347.38 | 2,334.40 | 2,414.36 | 2,039.46 | 2,514.16 | 2,143.58 | 2,448.26 | 1,964.71 | 2,469.51 | 2,234.77 | 2,547.39 | 2,131.71 |
| YOY Revenue Growth % | 7.69% | 2.98% | 5.05% | 5.15% | 7.1% | -8.17% | 1.4% | -3.67% | -1.78% | 4.25% | 4.05% | 8.5% |
| Other Income | 99.09 | 102.49 | 101.86 | 114.18 | 109.62 | 118.46 | 105.31 | 118.55 | 115.92 | 106.46 | 107.85 | 147.41 |
| Total Income | 2,446.47 | 2,436.89 | 2,516.22 | 2,153.64 | 2,623.78 | 2,262.04 | 2,553.57 | 2,083.26 | 2,585.43 | 2,341.23 | 2,655.24 | 2,279.12 |
| Total Expenses + | 1,452.04 | 1,442.98 | 1,393.90 | 1,379.37 | 1,496.41 | 1,440.70 | 1,380.51 | 1,766.55 | 2,064.76 | 1,894.49 | 2,080.52 | 1,905.60 |
| Cost of Materials Consumed | 871.37 | 858.47 | 791.04 | 779.37 | 859.59 | 844.02 | 781.80 | 785.33 | 920.05 | 835.60 | 917.66 | 881.61 |
| Employee Benefit Expense | 189.39 | 201.57 | 196.89 | 194.29 | 202.59 | 208.05 | 205.98 | 160.24 | 205.81 | 213.39 | 214.63 | 179.93 |
| Other Expenses | 391.28 | 382.94 | 405.97 | 405.71 | 434.23 | 388.63 | 392.73 | 409.30 | 399.56 | 417.68 | 421.88 | 463.08 |
| Operating Profit | 895.34 | 891.42 | 1,020.46 | 660.09 | 1,017.75 | 702.88 | 1,067.75 | 198.16 | 404.75 | 340.28 | 466.87 | 226.11 |
| OPM % | 38.1% | 38.2% | 42.3% | 32.4% | 40.5% | 32.8% | 43.6% | 10.1% | 16.4% | 15.2% | 18.3% | 10.6% |
| Profit Before Tax + | 494.75 | 541.54 | 557.29 | 373.12 | 526.96 | 428.92 | 535.75 | 316.71 | 520.67 | 446.74 | 559.67 | 373.52 |
| Tax Expense | 117.08 | 121.27 | 129.17 | 89.97 | 121.57 | 99.71 | 117.67 | 66.17 | 113.26 | 98.06 | 120.27 | 77.89 |
| Tax % | 23.7% | 22.4% | 23.2% | 24.1% | 23.1% | 23.2% | 22% | 20.9% | 21.8% | 22% | 21.5% | 20.9% |
| Profit After Tax | 377.67 | 420.27 | 428.12 | 283.15 | 405.39 | 329.21 | 418.08 | 250.54 | 407.41 | 348.68 | 439.40 | 295.63 |
| EPS (Basic) | 2.13 | 2.37 | 2.42 | 1.60 | 2.29 | 1.86 | 2.36 | 1.41 | 2.30 | 1.97 | 2.48 | 1.67 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,070.71 | 9,135.60 | 8,684.35 | 8,179.50 | 7,184.73 | 6,309.80 | 6,273.19 |
| YOY Revenue Growth % | -0.71% | 5.2% | 6.17% | 13.85% | 13.87% | 0.58% | - |
| Other Income | 451.94 | 417.62 | 392.17 | 341.55 | 276.65 | 276.90 | 274.74 |
| Total Income | 9,522.65 | 9,553.22 | 9,076.52 | 8,521.05 | 7,461.38 | 6,586.70 | 6,547.93 |
| Total Expenses + | 7,714.31 | 5,668.29 | 5,609.99 | 5,296.30 | 4,684.74 | 4,133.70 | 3,910.95 |
| Cost of Materials Consumed | 3,270.74 | 3,300.25 | 3,481.46 | 3,227.83 | 2,756.03 | 2,449.37 | 2,262.51 |
| Employee Benefit Expense | 776.86 | 782.14 | 725.96 | 678.71 | 655.82 | 578.26 | 572.33 |
| Other Expenses | 1,624.89 | 1,585.90 | 1,402.57 | 1,389.76 | 1,272.89 | 1,106.07 | 1,076.11 |
| Operating Profit | 1,356.40 | 3,467.31 | 3,074.36 | 2,883.20 | 2,499.99 | 2,176.10 | 2,362.24 |
| OPM % | 15% | 38% | 35.4% | 35.2% | 34.8% | 34.5% | 37.7% |
| Profit Before Exceptional | 1,808.34 | 1,966.70 | 1,858.32 | 1,896.31 | 1,683.31 | 1,508.47 | 1,503.35 |
| Exceptional Items | 0.00 | 0.00 | -29.65 | 0.00 | 0.00 | -100.00 | 0.00 |
| Profit Before Tax + | 1,808.34 | 1,966.70 | 1,828.67 | 1,896.31 | 1,683.31 | 1,408.47 | 1,503.35 |
| Tax Expense | 405.12 | 457.49 | 455.41 | 463.38 | 301.42 | 238.12 | 239.06 |
| Tax % | 22.4% | 23.3% | 24.9% | 24.4% | 17.9% | 16.9% | 15.9% |
| Profit After Tax | 1,403.22 | 1,509.21 | 1,373.26 | 1,432.93 | 1,381.89 | 1,170.35 | 1,264.29 |
| EPS (Basic) | 7.92 | 8.52 | 7.75 | 8.11 | 7.82 | 6.62 | 7.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,075.37 | 7,100.44 | 7,121.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,943.71 | 1,810.01 | 1,595.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 134.66 | 161.54 | 109.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4,730.46 | 4,888.30 | 5,202.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 48.51 | 23.80 | 21.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,930.10 | 3,432.37 | 2,231.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,288.07 | 1,149.88 | 1,223.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 600.58 | 719.21 | 561.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 24.16 | 10.77 | 15.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 272.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 177.23 | 177.20 | 177.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,246.06 | 6,738.17 | 6,109.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 519.57 | 726.41 | 434.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,062.61 | 2,891.03 | 2,631.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,582.18 | 3,617.44 | 3,065.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,622.97 | 1,653.33 | 1,561.91 | 1,319.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -99.00 | -737.50 | -618.57 | -682.80 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,510.68 | -921.82 | -939.83 | -634.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 13.39 | -4.58 | 4.88 | 3.46 | 0.00 | 0.00 | 0.00 |