Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 103.98 | 36.61 | 30.85 | 107.05 | 69.94 |
| YOY Revenue Growth % | - | - | - | - | -32.74% |
| Other Income | 0.03 | 0.00 | 0.03 | 0.00 | 0.00 |
| Total Income | 104.01 | 36.61 | 30.88 | 107.05 | 69.94 |
| Total Expenses + | 33.06 | 27.49 | 30.45 | 37.05 | 42.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 27.62 | 19.30 | 17.38 | 25.41 | 29.75 |
| Other Expenses | 5.44 | 2.30 | 5.39 | 3.42 | 5.17 |
| Operating Profit | 70.92 | 9.12 | 0.40 | 70.00 | 26.97 |
| OPM % | 68.2% | 24.9% | 1.3% | 65.4% | 38.6% |
| Profit Before Tax + | 69.30 | 9.12 | 0.43 | 70.00 | 26.97 |
| Tax Expense | 17.79 | 0.62 | 0.20 | 17.85 | 6.91 |
| Tax % | 25.7% | 6.8% | 46.5% | 25.5% | 25.6% |
| Profit After Tax | 51.51 | 8.50 | 0.23 | 52.15 | 20.06 |
| EPS (Basic) | 7.29 | 1.20 | 0.03 | 7.38 | 2.84 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 250.21 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 250.21 |
| Total Expenses + | 113.23 |
| Employee Benefit Expense | 85.46 |
| Other Expenses | 11.27 |
| Operating Profit | 136.98 |
| OPM % | 54.7% |
| Profit Before Exceptional | 136.98 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 136.98 |
| Tax Expense | 33.20 |
| Tax % | 24.2% |
| Profit After Tax | 103.78 |
| EPS (Basic) | 14.68 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 93.62 |
| Capital Work in Progress | 12.08 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.27 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 98.66 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 14.14 |
| Other Equity | 249.81 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 136.69 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 95.73 |
| Cash from Investing Activities | -71.52 |
| Cash from Financing Activities | -10.18 |
| Net Increase/Decrease in Cash | 14.03 |