| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 103.93 | 36.56 | 30.80 | 106.99 | 69.89 |
| YOY Revenue Growth % | - | - | - | - | -32.75% |
| Other Income | 0.03 | 0.00 | 0.03 | 0.00 | 0.00 |
| Total Income | 103.96 | 36.56 | 30.83 | 106.99 | 69.89 |
| Total Expenses + | 34.74 | 27.52 | 30.49 | 37.03 | 42.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 27.62 | 19.30 | 17.38 | 25.41 | 29.75 |
| Other Expenses | 5.47 | 2.33 | 5.43 | 3.40 | 5.19 |
| Operating Profit | 69.19 | 9.04 | 0.31 | 69.96 | 26.90 |
| OPM % | 66.6% | 24.7% | 1% | 65.4% | 38.5% |
| Profit Before Tax + | 69.22 | 9.04 | 0.34 | 69.96 | 26.90 |
| Tax Expense | 17.79 | 0.56 | 0.18 | 17.85 | 6.92 |
| Tax % | 25.7% | 6.2% | 52.9% | 25.5% | 25.7% |
| Profit After Tax | 51.43 | 8.48 | 0.16 | 52.11 | 19.98 |
| EPS (Basic) | 7.27 | 1.20 | 0.02 | 7.37 | 2.83 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 248.13 |
| YOY Revenue Growth % | - |
| Other Income | 1.86 |
| Total Income | 249.99 |
| Total Expenses + | 113.21 |
| Employee Benefit Expense | 85.46 |
| Other Expenses | 11.25 |
| Operating Profit | 134.92 |
| OPM % | 54.4% |
| Profit Before Exceptional | 136.78 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 136.78 |
| Tax Expense | 33.14 |
| Tax % | 24.2% |
| Profit After Tax | 103.64 |
| EPS (Basic) | 14.66 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 0.00 |
| Property, Plant & Equipment | 93.62 |
| Capital Work in Progress | 12.08 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.27 |
| Current Assets + | 0.00 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 98.41 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 14.14 |
| Other Equity | 246.90 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 0.00 |
| Total Liabilities | 136.82 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 95.30 |
| Cash from Investing Activities | -70.22 |
| Cash from Financing Activities | -10.18 |
| Net Increase/Decrease in Cash | 14.90 |