| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.24 | 17.18 | 15.34 | 15.97 | 13.19 | 18.82 | 20.43 | 20.75 | 22.14 | 21.40 | 17.39 | 20.98 |
| YOY Revenue Growth % | -40.03% | 19.05% | -25.22% | -34.84% | 17.33% | 9.56% | 33.15% | 29.93% | 67.91% | 13.68% | -14.86% | 1.1% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.24 | 17.18 | 15.34 | 15.98 | 13.19 | 18.82 | 20.43 | 20.75 | 22.15 | 21.40 | 17.39 | 20.98 |
| Total Expenses + | 10.84 | 16.46 | 14.56 | 15.67 | 12.70 | 18.11 | 20.23 | 20.52 | 21.81 | 20.17 | 16.05 | 20.61 |
| Cost of Materials Consumed | 5.28 | 3.67 | 11.42 | 10.09 | 6.30 | 10.75 | 12.10 | 11.74 | 19.12 | 12.57 | 5.16 | 15.82 |
| Employee Benefit Expense | 1.03 | 0.57 | 0.90 | 1.02 | 0.93 | 1.32 | 1.05 | 1.14 | 1.39 | 1.47 | 1.27 | 1.21 |
| Other Expenses | 3.93 | 5.22 | 1.49 | 4.33 | 2.64 | 5.03 | 5.44 | 4.98 | 4.50 | 5.55 | 4.60 | 6.45 |
| Operating Profit | 0.39 | 0.72 | 0.79 | 0.30 | 0.49 | 0.71 | 0.20 | 0.23 | 0.33 | 1.22 | 1.34 | 0.37 |
| OPM % | 3.5% | 4.2% | 5.1% | 1.9% | 3.7% | 3.8% | 1% | 1.1% | 1.5% | 5.7% | 7.7% | 1.7% |
| Profit Before Tax + | 0.40 | 0.72 | 0.79 | 0.31 | 0.49 | 0.71 | 0.20 | 0.23 | 0.33 | 1.23 | 1.34 | 0.37 |
| Tax Expense | 0.10 | 0.18 | 0.26 | 0.18 | 0.12 | 0.18 | 0.06 | 0.11 | 0.10 | 0.31 | 0.34 | 0.03 |
| Tax % | 25.3% | 25.2% | 33.2% | 58% | 25.5% | 25.5% | 27.6% | 47.4% | 29% | 25.4% | 25.2% | 9% |
| Profit After Tax | 0.30 | 0.54 | 0.53 | 0.13 | 0.36 | 0.53 | 0.14 | 0.12 | 0.24 | 0.91 | 1.00 | 0.33 |
| EPS (Basic) | 0.18 | 0.32 | 0.29 | 0.06 | 0.18 | 0.26 | 0.07 | 0.05 | 0.10 | 0.37 | 0.41 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 81.90 | 75.06 | 59.73 | 45.02 | 33.17 | 33.78 |
| YOY Revenue Growth % | 9.12% | 25.66% | 32.67% | 35.72% | -1.79% | - |
| Other Income | 0.01 | 0.01 | 0.01 | 0.02 | 0.22 | 0.06 |
| Total Income | 81.91 | 75.06 | 59.74 | 45.04 | 33.39 | 33.83 |
| Total Expenses + | 78.65 | 73.43 | 57.53 | 44.52 | 29.45 | 33.31 |
| Cost of Materials Consumed | 52.66 | 40.89 | 30.46 | 31.96 | 3.98 | 22.74 |
| Employee Benefit Expense | 5.34 | 4.44 | 3.52 | 3.25 | 2.20 | 2.92 |
| Other Expenses | 21.10 | 19.97 | 14.97 | 14.77 | 11.28 | 10.39 |
| Operating Profit | 3.26 | 1.62 | 2.20 | 0.50 | 3.72 | 0.46 |
| OPM % | 4% | 2.2% | 3.7% | 1.1% | 11.2% | 1.4% |
| Profit Before Exceptional | 3.27 | 1.63 | 2.21 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.27 | 1.63 | 2.21 | 0.52 | 0.54 | 0.52 |
| Tax Expense | 0.78 | 0.47 | 0.72 | 0.52 | 0.54 | 0.52 |
| Tax % | 23.8% | 28.9% | 32.6% | 100% | 100% | 100% |
| Profit After Tax | 2.49 | 1.16 | 1.49 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.01 | 0.54 | 0.80 | 0.22 | 0.21 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 19.18 | 18.69 | 19.86 | 21.00 | 22.67 | 25.81 |
| Property, Plant & Equipment | 15.00 | 14.37 | 15.68 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 129.73 | 106.24 | 88.18 | 75.86 | 67.96 | 66.46 |
| Inventories | 46.96 | 42.60 | 45.70 | 46.75 | 46.50 | 44.98 |
| Trade Receivables | 16.99 | 12.54 | 9.89 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.64 | 3.55 | 2.60 | 1.43 | 2.67 | 3.09 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 110.26 | 106.39 | 96.91 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.75 | 23.43 | 20.38 | 0.00 | 0.00 | 0.00 |
| Other Equity | 85.51 | 82.97 | 76.54 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.60 | 2.84 | 3.64 | 3.31 | 3.19 | 2.93 |
| Current Liabilities | 34.05 | 15.70 | 7.50 | 11.98 | 10.49 | 12.71 |
| Total Liabilities | 38.65 | 18.54 | 11.13 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.62 | -6.43 | -12.55 | -6.61 | -0.57 | 0.22 |
| Cash from Investing Activities | -2.25 | -0.01 | -0.30 | 0.25 | -0.05 | -0.07 |
| Cash from Financing Activities | 3.96 | 7.38 | 14.04 | 5.12 | 0.07 | -0.37 |
| Net Increase/Decrease in Cash | -1.91 | 0.95 | 1.19 | -1.23 | -0.56 | -0.22 |