| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.22 | 17.19 | 15.34 | 15.97 | 13.19 | 18.82 | 20.43 | 20.82 | 21.47 | 24.40 | 23.03 | 20.26 |
| YOY Revenue Growth % | -48.85% | 19.15% | -25.22% | -34.84% | 17.49% | 9.46% | 33.15% | 30.39% | 62.83% | 29.67% | 12.74% | -2.67% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.23 | 17.19 | 15.34 | 15.98 | 13.19 | 18.82 | 20.43 | 20.83 | 21.48 | 24.41 | 23.03 | 20.27 |
| Total Expenses + | 10.81 | 16.48 | 14.52 | 15.68 | 12.69 | 18.10 | 20.22 | 20.58 | 21.17 | 23.19 | 21.74 | 20.02 |
| Cost of Materials Consumed | 5.28 | 3.67 | 11.42 | 10.09 | 6.30 | 10.75 | 12.10 | 11.82 | 19.05 | 15.83 | 11.45 | 16.59 |
| Employee Benefit Expense | 1.00 | 0.54 | 0.87 | 0.99 | 0.91 | 1.30 | 1.02 | 1.12 | 1.36 | 1.45 | 1.25 | 1.19 |
| Other Expenses | 3.93 | 5.28 | 1.51 | 4.36 | 2.66 | 5.05 | 5.45 | 4.99 | 3.95 | 5.32 | 4.02 | 5.11 |
| Operating Profit | 0.41 | 0.71 | 0.82 | 0.29 | 0.49 | 0.72 | 0.21 | 0.24 | 0.29 | 1.22 | 1.29 | 0.25 |
| OPM % | 3.7% | 4.1% | 5.3% | 1.8% | 3.7% | 3.8% | 1% | 1.2% | 1.4% | 5% | 5.6% | 1.2% |
| Profit Before Tax + | 0.42 | 0.71 | 0.82 | 0.30 | 0.49 | 0.72 | 0.21 | 0.25 | 0.30 | 1.22 | 1.29 | 0.25 |
| Tax Expense | 0.10 | 0.18 | 0.27 | 0.17 | 0.12 | 0.18 | 0.06 | 0.11 | 0.09 | 0.32 | 0.34 | 0.02 |
| Tax % | 24.7% | 25.5% | 32.9% | 56.6% | 25.2% | 25.2% | 26.1% | 45% | 29.4% | 26.2% | 26.2% | 8.2% |
| Profit After Tax | 0.31 | 0.53 | 0.55 | 0.13 | 0.37 | 0.54 | 0.16 | 0.14 | 0.21 | 0.90 | 0.95 | 0.23 |
| EPS (Basic) | 0.18 | 0.31 | 0.31 | 0.06 | 0.18 | 0.26 | 0.07 | 0.06 | 0.09 | 0.36 | 0.38 | 0.09 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 89.17 | 75.13 | 59.73 | 45.02 | 33.17 | 42.24 |
| YOY Revenue Growth % | 18.69% | 25.79% | 32.67% | 35.72% | -21.48% | - |
| Other Income | 0.01 | 0.01 | 0.01 | 0.02 | 0.22 | 0.06 |
| Total Income | 89.18 | 75.14 | 59.74 | 45.04 | 33.39 | 42.30 |
| Total Expenses + | 86.12 | 73.47 | 57.50 | 44.43 | 29.45 | 32.17 |
| Cost of Materials Consumed | 62.92 | 40.96 | 30.46 | 31.96 | 3.98 | 23.39 |
| Employee Benefit Expense | 5.25 | 4.35 | 3.41 | 3.16 | 2.20 | 4.33 |
| Other Expenses | 18.40 | 20.02 | 15.08 | 14.76 | 11.28 | 9.49 |
| Operating Profit | 3.05 | 1.66 | 2.23 | 0.59 | 3.72 | 10.07 |
| OPM % | 3.4% | 2.2% | 3.7% | 1.3% | 11.2% | 23.8% |
| Profit Before Exceptional | 3.06 | 1.67 | 2.24 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.06 | 1.67 | 2.24 | 0.61 | 0.54 | 10.13 |
| Tax Expense | 0.77 | 0.47 | 0.72 | 0.61 | 0.54 | 10.13 |
| Tax % | 25% | 28.2% | 32.2% | 100% | 100% | 100% |
| Profit After Tax | 2.29 | 1.20 | 1.52 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.93 | 0.56 | 0.82 | 0.27 | 0.21 | 6.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 19.18 | 18.69 | 19.87 | 21.01 | 22.68 | 27.13 |
| Property, Plant & Equipment | 15.00 | 14.37 | 15.68 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 124.94 | 105.24 | 87.45 | 75.53 | 67.95 | 65.86 |
| Inventories | 39.76 | 42.53 | 45.70 | 46.75 | 46.50 | 37.90 |
| Trade Receivables | 23.72 | 12.61 | 9.89 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.62 | 3.49 | 2.22 | 1.39 | 2.66 | 3.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 110.22 | 106.55 | 97.04 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.75 | 23.43 | 20.38 | 0.00 | 0.00 | 0.00 |
| Other Equity | 85.47 | 83.13 | 76.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.60 | 2.84 | 3.15 | 2.52 | 3.19 | 3.16 |
| Current Liabilities | 29.30 | 14.54 | 7.14 | 12.37 | 10.49 | 13.60 |
| Total Liabilities | 33.90 | 17.38 | 10.29 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.59 | -6.59 | -12.48 | -5.85 | -0.57 | 0.00 |
| Cash from Investing Activities | -2.25 | -0.02 | -0.30 | 0.25 | -0.05 | 0.00 |
| Cash from Financing Activities | 3.97 | 7.88 | 13.64 | 4.33 | 0.07 | 0.00 |
| Net Increase/Decrease in Cash | -1.87 | 1.27 | 0.86 | -1.27 | -0.55 | 0.00 |