| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.89 | 0.86 | 1.70 | 0.51 | 0.30 | 0.00 | 0.45 | 0.15 | 3.35 | 0.50 | 0.25 |
| YOY Revenue Growth % | - | - | - | - | -66.43% | -100% | -73.53% | -70.54% | 1016.67% | - | -44.44% |
| Other Income | 0.26 | 0.55 | 0.54 | 0.19 | 0.09 | 0.22 | 0.25 | 0.19 | 0.16 | 3.71 | 0.18 |
| Total Income | 1.15 | 1.41 | 2.24 | 0.70 | 0.39 | 0.22 | 0.70 | 0.34 | 3.51 | 4.21 | 0.43 |
| Total Expenses + | 1.50 | 0.82 | 2.25 | 0.31 | 0.19 | 0.16 | 0.25 | 0.21 | 0.13 | 0.40 | 0.21 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.14 | 0.12 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 |
| Other Expenses | 1.15 | 0.40 | 1.23 | 0.09 | 0.11 | 0.11 | 0.18 | 0.16 | 0.08 | 0.35 | 0.14 |
| Operating Profit | -0.61 | 0.03 | -0.55 | 0.19 | 0.11 | -0.16 | 0.20 | -0.06 | 3.22 | 0.10 | 0.04 |
| OPM % | -68.1% | 3.7% | -32.2% | 38.2% | 37.8% | 0% | 44.2% | -41.4% | 96.2% | 19.3% | 17.7% |
| Profit Before Tax + | -0.35 | 0.58 | -0.01 | 0.38 | 0.20 | 0.06 | 0.45 | 0.12 | 3.38 | 3.66 | -5.55 |
| Tax Expense | 0.00 | 0.06 | 0.12 | 0.10 | 0.00 | 0.02 | 0.10 | 0.06 | 0.85 | 0.61 | -1.04 |
| Tax % | - | 10% | - | 25.1% | 0.8% | 33.1% | 22.6% | 48.9% | 25.1% | 16.8% | - |
| Profit After Tax | -0.35 | 0.52 | -0.13 | 0.29 | 0.20 | 0.04 | 0.35 | 0.06 | 2.53 | 3.04 | -4.51 |
| EPS (Basic) | -0.72 | 1.10 | -0.26 | 0.06 | 0.09 | -0.07 | 0.07 | 0.10 | 0.54 | 0.21 | -0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 4.25 | 1.26 | 2.56 |
| YOY Revenue Growth % | 237.54% | -50.74% | - |
| Other Income | 4.24 | 0.75 | 1.09 |
| Total Income | 8.49 | 2.01 | 3.65 |
| Total Expenses + | 0.95 | 0.91 | 3.07 |
| Employee Benefit Expense | 0.19 | 0.17 | 0.26 |
| Other Expenses | 0.73 | 0.49 | 1.63 |
| Operating Profit | 3.30 | 0.35 | -0.52 |
| OPM % | 77.7% | 27.8% | -20.2% |
| Profit Before Exceptional | 7.54 | 1.10 | 0.57 |
| Exceptional Items | -5.77 | 0.00 | -0.02 |
| Profit Before Tax + | 1.77 | 1.10 | 0.56 |
| Tax Expense | 0.63 | 0.26 | 0.16 |
| Tax % | 35.9% | 23.4% | 28.4% |
| Profit After Tax | 1.13 | 0.84 | 0.40 |
| EPS (Basic) | 0.12 | 0.18 | 0.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 38.31 | 18.87 | 17.20 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.03 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 32.82 | 10.03 | 3.52 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.77 | 5.09 | 5.84 |
| Inventories | 0.51 | 0.51 | 0.66 |
| Trade Receivables | 2.92 | 0.51 | 1.46 |
| Cash and Cash Equivalents | 8.34 | 3.32 | 3.37 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 51.37 | 22.36 | 20.40 |
| Equity Share Capital | 14.42 | 4.81 | 4.81 |
| Other Equity | 36.95 | 17.55 | 15.59 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.71 | 1.61 | 2.64 |
| Total Liabilities | 0.71 | 1.60 | 2.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -3.65 | 0.19 | -5.43 |
| Cash from Investing Activities | -29.20 | -0.23 | -2.23 |
| Cash from Financing Activities | 37.87 | 0.00 | 5.01 |
| Net Increase/Decrease in Cash | 5.02 | -0.04 | -2.65 |