| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.30 | 0.89 | 0.86 | 1.70 | 0.51 | 0.30 | 0.00 | 0.45 | 0.15 | 3.35 | 0.50 | 0.25 |
| YOY Revenue Growth % | -75.95% | -68.81% | -42.99% | -17.77% | 69.7% | -66.43% | -100% | -73.53% | -70.54% | 1016.67% | - | -44.44% |
| Other Income | 0.27 | 0.26 | 0.55 | 0.54 | 0.19 | 0.09 | 0.22 | 0.25 | 0.19 | 0.16 | 3.71 | 0.18 |
| Total Income | 0.57 | 1.15 | 1.41 | 2.24 | 0.70 | 0.39 | 0.22 | 0.70 | 0.34 | 3.51 | 4.21 | 0.43 |
| Total Expenses + | 0.35 | 1.50 | 0.82 | 2.25 | 0.31 | 0.19 | 0.16 | 0.25 | 0.21 | 0.13 | 0.40 | 0.20 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.07 | 0.07 | 0.14 | 0.12 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 |
| Other Expenses | 0.15 | 1.15 | 0.40 | 1.23 | 0.09 | 0.11 | 0.11 | 0.18 | 0.16 | 0.08 | 0.35 | 0.14 |
| Operating Profit | -0.05 | -0.61 | 0.03 | -0.55 | 0.19 | 0.11 | -0.16 | 0.20 | -0.06 | 3.22 | 0.10 | 0.05 |
| OPM % | -16.2% | -68.1% | 3.7% | -32.1% | 38.2% | 37.8% | 0% | 44.8% | -41.4% | 96.1% | 19.3% | 18% |
| Profit Before Tax + | 0.23 | -0.35 | 0.58 | -0.01 | 0.38 | 0.20 | 0.06 | 0.46 | 0.12 | 3.38 | 3.81 | -5.55 |
| Tax Expense | 0.06 | 0.00 | 0.06 | 0.10 | 0.10 | 0.05 | 0.05 | 0.04 | 0.03 | 0.85 | 0.61 | -1.03 |
| Tax % | 26% | - | 10% | - | 24.9% | 25% | 86.1% | 8.9% | 25.2% | 25.2% | 16.1% | - |
| Profit After Tax | 0.17 | -0.35 | 0.52 | -0.11 | 0.29 | 0.15 | 0.01 | 0.41 | 0.09 | 2.53 | 3.20 | -4.52 |
| EPS (Basic) | 0.06 | -0.73 | 1.09 | -0.22 | 0.06 | 0.08 | -0.01 | 0.09 | 0.02 | 0.53 | 0.22 | -0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.25 | 1.26 | 2.56 | 7.67 | 1.39 | 0.51 |
| YOY Revenue Growth % | 237.54% | -50.74% | -66.68% | 451.05% | 172.36% | - |
| Other Income | 4.24 | 0.75 | 1.09 | 0.25 | 0.26 | 0.26 |
| Total Income | 8.49 | 2.01 | 3.65 | 7.92 | 1.66 | 0.77 |
| Total Expenses + | 0.95 | 0.91 | 3.07 | 6.19 | 1.39 | 0.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.71 | 0.06 | 0.42 |
| Employee Benefit Expense | 0.19 | 0.17 | 0.26 | 0.24 | 0.19 | 0.19 |
| Other Expenses | 0.73 | 0.49 | 1.63 | 1.36 | 0.26 | 0.18 |
| Operating Profit | 3.30 | 0.35 | -0.51 | 1.49 | 0.00 | -0.25 |
| OPM % | 77.7% | 28% | -20.1% | 19.4% | 0.1% | -48.4% |
| Profit Before Exceptional | 7.54 | 1.10 | 0.58 | 1.73 | 0.26 | 0.01 |
| Exceptional Items | -5.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.76 | 1.10 | 0.58 | 1.73 | 0.26 | 0.01 |
| Tax Expense | 0.46 | 0.24 | 0.16 | 0.48 | 0.07 | 0.06 |
| Tax % | 26.3% | 21.7% | 27.4% | 27.5% | 25.5% | 621.1% |
| Profit After Tax | 1.30 | 0.86 | 0.42 | 1.26 | 0.20 | -0.05 |
| EPS (Basic) | 0.14 | 0.18 | 0.14 | 3.36 | 0.62 | -0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 38.48 | 18.87 | 17.23 | 10.00 | 3.06 | 3.43 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.02 | 4.47 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 32.99 | 10.03 | 3.55 | 0.00 | 0.20 | 0.26 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13.77 | 5.07 | 5.83 | 9.87 | 4.71 | 4.17 |
| Inventories | 0.51 | 0.51 | 0.66 | 1.06 | 3.11 | 3.48 |
| Trade Receivables | 2.92 | 0.51 | 1.46 | 2.68 | 0.45 | 0.41 |
| Cash and Cash Equivalents | 8.34 | 3.31 | 3.35 | 6.00 | 1.01 | 0.17 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 51.54 | 22.34 | 20.42 | 14.73 | 7.68 | 7.48 |
| Equity Share Capital | 14.42 | 4.81 | 4.81 | 4.81 | 3.20 | 3.20 |
| Other Equity | 37.12 | 17.54 | 15.62 | 9.92 | 4.48 | 4.28 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.71 | 1.60 | 2.64 | 5.15 | 0.10 | 0.11 |
| Total Liabilities | 0.71 | 1.60 | 2.64 | 5.15 | 0.10 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.64 | 0.19 | -5.41 | 3.23 | 0.55 | -0.15 |
| Cash from Investing Activities | -29.20 | -0.23 | -2.25 | -4.03 | 0.29 | 0.27 |
| Cash from Financing Activities | 37.87 | 0.00 | 5.01 | 5.79 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.03 | -0.04 | -2.65 | 4.99 | 0.84 | 0.12 |