Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.92 | 23.03 | 29.38 | 16.84 | 19.19 | 17.51 | 17.93 | 12.25 | 9.30 | 7.64 |
| YOY Revenue Growth % | - | - | - | - | -3.66% | -23.96% | -38.96% | -27.23% | -51.53% | -56.38% |
| Other Income | 0.61 | 0.58 | 0.66 | 0.66 | 0.81 | 0.77 | 0.93 | 1.89 | 0.61 | 0.53 |
| Total Income | 20.54 | 23.61 | 30.04 | 17.49 | 20.00 | 18.28 | 18.87 | 14.14 | 9.91 | 8.17 |
| Total Expenses + | 14.53 | 13.59 | 27.59 | 15.15 | 14.18 | 16.80 | 17.21 | 17.10 | 14.22 | 11.60 |
| Cost of Materials Consumed | 7.26 | 5.40 | 18.55 | 8.34 | 6.94 | 9.90 | 7.66 | 6.43 | 8.45 | 2.11 |
| Employee Benefit Expense | 3.06 | 3.39 | 3.05 | 2.52 | 2.63 | 2.51 | 2.40 | 2.61 | 2.77 | 2.76 |
| Other Expenses | 4.20 | 4.80 | 5.99 | 4.29 | 4.61 | 4.39 | 6.60 | 7.92 | 5.08 | 3.71 |
| Operating Profit | 5.40 | 9.44 | 1.79 | 1.69 | 5.01 | 0.71 | 0.72 | -4.85 | -4.92 | -3.96 |
| OPM % | 27.1% | 41% | 6.1% | 10% | 26.1% | 4.1% | 4% | -39.6% | -52.9% | -51.9% |
| Profit Before Tax + | 4.88 | 4.24 | 3.32 | -1.59 | 3.48 | 1.24 | 1.66 | -2.96 | -4.31 | -3.43 |
| Tax Expense | 1.47 | 1.44 | 1.07 | 0.16 | 1.01 | 0.49 | 0.39 | -0.14 | -0.16 | -0.03 |
| Tax % | 30% | 33.9% | 32.3% | - | 29.1% | 39.3% | 23.7% | - | - | - |
| Profit After Tax | 3.41 | 2.80 | 2.25 | -1.75 | 2.46 | 0.75 | 1.26 | -2.81 | -4.15 | -3.40 |
| EPS (Basic) | 3.81 | 3.01 | 2.25 | -1.74 | 2.58 | 0.77 | 1.29 | -2.88 | -4.24 | -3.48 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 71.47 | 104.03 |
| YOY Revenue Growth % | -31.3% | - |
| Other Income | 3.18 | 2.56 |
| Total Income | 74.65 | 106.59 |
| Total Expenses + | 69.87 | 70.05 |
| Cost of Materials Consumed | 32.83 | 37.07 |
| Employee Benefit Expense | 10.06 | 12.22 |
| Other Expenses | 19.89 | 20.76 |
| Operating Profit | 1.60 | 33.98 |
| OPM % | 2.2% | 32.7% |
| Profit Before Exceptional | 4.78 | 22.19 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 4.78 | 22.19 |
| Tax Expense | 2.05 | 6.72 |
| Tax % | 42.9% | 30.3% |
| Profit After Tax | 2.73 | 15.47 |
| EPS (Basic) | 2.79 | 16.24 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 88.40 | 87.60 |
| Property, Plant & Equipment | 63.73 | 65.30 |
| Capital Work in Progress | 2.26 | 0.83 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.09 |
| Current Assets + | 89.69 | 75.07 |
| Inventories | 31.67 | 17.36 |
| Trade Receivables | 13.84 | 16.70 |
| Cash and Cash Equivalents | 21.92 | 2.54 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 9.78 | 9.78 |
| Other Equity | 151.48 | 138.33 |
| Non-Current Liabilities | 4.64 | 4.27 |
| Current Liabilities | 12.19 | 10.29 |
| Total Liabilities | 16.83 | 14.56 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -5.02 | 21.90 |
| Cash from Investing Activities | 14.65 | -18.83 |
| Cash from Financing Activities | 9.75 | -3.13 |
| Net Increase/Decrease in Cash | 19.38 | -0.07 |