Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.92 | 23.03 | 29.38 | 16.83 | 19.15 | 17.51 | 17.90 | 12.23 | 9.30 | 7.64 |
| YOY Revenue Growth % | - | - | - | - | -3.88% | -23.94% | -39.1% | -27.35% | -51.42% | -56.39% |
| Other Income | 0.63 | 0.63 | 0.76 | 0.79 | 0.95 | 0.92 | 1.09 | 2.05 | 0.78 | 0.72 |
| Total Income | 20.55 | 23.66 | 30.14 | 17.62 | 20.10 | 18.44 | 18.99 | 14.28 | 10.08 | 8.36 |
| Total Expenses + | 14.31 | 13.29 | 26.63 | 14.87 | 14.03 | 16.67 | 17.03 | 16.88 | 14.03 | 11.39 |
| Cost of Materials Consumed | 7.26 | 5.40 | 18.49 | 8.34 | 6.94 | 9.90 | 7.62 | 6.45 | 8.45 | 2.11 |
| Employee Benefit Expense | 2.91 | 3.18 | 2.84 | 2.31 | 2.60 | 2.48 | 2.37 | 2.58 | 2.74 | 2.73 |
| Other Expenses | 4.13 | 4.70 | 5.30 | 4.23 | 4.49 | 4.29 | 6.53 | 7.85 | 5.00 | 3.62 |
| Operating Profit | 5.61 | 9.74 | 2.76 | 1.96 | 5.12 | 0.84 | 0.86 | -4.65 | -4.72 | -3.75 |
| OPM % | 28.2% | 42.3% | 9.4% | 11.7% | 26.7% | 4.8% | 4.8% | -38.1% | -50.8% | -49.1% |
| Profit Before Tax + | 5.15 | 4.70 | 4.34 | -1.09 | 3.86 | 1.58 | 1.95 | -2.61 | -3.94 | -3.04 |
| Tax Expense | 1.15 | 1.29 | 1.12 | 0.11 | 0.95 | 0.43 | 0.34 | -0.22 | -0.24 | -0.11 |
| Tax % | 22.3% | 27.5% | 25.7% | - | 24.7% | 27.1% | 17.3% | - | - | - |
| Profit After Tax | 4.00 | 3.40 | 3.23 | -1.19 | 2.91 | 1.16 | 1.62 | -2.39 | -3.70 | -2.93 |
| EPS (Basic) | 4.09 | 3.48 | 3.30 | -1.22 | 2.97 | 1.18 | 1.65 | -2.44 | -3.79 | -2.99 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 71.39 | 104.04 |
| YOY Revenue Growth % | -31.38% | - |
| Other Income | 3.75 | 2.73 |
| Total Income | 75.15 | 106.76 |
| Total Expenses + | 68.83 | 68.48 |
| Cost of Materials Consumed | 32.80 | 37.02 |
| Employee Benefit Expense | 9.76 | 11.64 |
| Other Expenses | 19.53 | 19.82 |
| Operating Profit | 2.56 | 35.55 |
| OPM % | 3.6% | 34.2% |
| Profit Before Exceptional | 6.31 | 24.07 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 6.31 | 24.07 |
| Tax Expense | 1.83 | 6.30 |
| Tax % | 28.9% | 26.2% |
| Profit After Tax | 4.49 | 17.77 |
| EPS (Basic) | 4.59 | 18.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 87.70 | 86.36 |
| Property, Plant & Equipment | 49.05 | 50.30 |
| Capital Work in Progress | 2.26 | 0.83 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.06 | 0.09 |
| Current Assets + | 94.72 | 78.82 |
| Inventories | 31.62 | 17.31 |
| Trade Receivables | 13.77 | 16.70 |
| Cash and Cash Equivalents | 21.88 | 2.53 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 9.78 | 9.78 |
| Other Equity | 155.89 | 140.99 |
| Non-Current Liabilities | 4.64 | 4.27 |
| Current Liabilities | 12.10 | 10.14 |
| Total Liabilities | 16.74 | 14.41 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -5.75 | 19.73 |
| Cash from Investing Activities | 15.35 | -16.65 |
| Cash from Financing Activities | 9.75 | -3.13 |
| Net Increase/Decrease in Cash | 19.35 | -0.05 |