Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.21 | 10.62 | 13.86 | 11.09 | 14.39 | 10.44 | 9.59 | 15.15 | 11.73 |
| YOY Revenue Growth % | - | - | - | - | 8.93% | -1.69% | -30.81% | 36.61% | -18.49% |
| Other Income | 0.14 | 7.22 | 0.40 | 0.27 | 0.19 | 7.42 | 0.28 | 0.30 | 9.43 |
| Total Income | 13.35 | 17.84 | 14.26 | 11.36 | 14.58 | 17.86 | 9.87 | 15.45 | 21.16 |
| Total Expenses + | 3.84 | 4.95 | 12.53 | 10.91 | 13.24 | 11.31 | 9.90 | 14.25 | 12.64 |
| Cost of Materials Consumed | 0.16 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.71 | 2.83 | 2.84 | 3.18 | 4.65 | 3.87 | 3.63 | 5.01 | 3.64 |
| Other Expenses | 0.97 | 2.00 | 9.69 | 7.73 | 8.59 | 7.31 | 6.15 | 9.09 | 8.81 |
| Operating Profit | 9.37 | 5.67 | 1.33 | 0.18 | 1.15 | -0.87 | -0.31 | 0.90 | -0.91 |
| OPM % | 70.9% | 53.4% | 9.6% | 1.6% | 8% | -8.3% | -3.2% | 5.9% | -7.8% |
| Profit Before Tax + | 0.07 | 5.60 | 1.63 | 0.32 | 1.22 | 6.55 | -0.03 | 1.20 | 8.48 |
| Tax Expense | 0.00 | 1.62 | 0.27 | 0.07 | 0.02 | 1.47 | 0.07 | -0.55 | 2.76 |
| Tax % | 0% | 28.9% | 16.6% | 21.9% | 1.6% | 22.4% | - | -45.8% | 32.5% |
| Profit After Tax | 0.07 | 3.98 | 1.36 | 0.25 | 1.20 | 5.08 | -0.10 | 1.75 | 5.72 |
| EPS (Basic) | 0.02 | 1.03 | 0.35 | 0.06 | 0.31 | 1.32 | -0.03 | 0.45 | 1.48 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 49.78 | 47.63 |
| YOY Revenue Growth % | 4.51% | - |
| Other Income | 8.28 | 7.39 |
| Total Income | 58.06 | 55.02 |
| Total Expenses + | 48.32 | 17.84 |
| Cost of Materials Consumed | 0.00 | 0.71 |
| Employee Benefit Expense | 14.52 | 11.43 |
| Other Expenses | 33.32 | 5.70 |
| Operating Profit | 1.46 | 29.79 |
| OPM % | 2.9% | 62.5% |
| Profit Before Exceptional | 9.74 | 5.68 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 9.74 | 5.68 |
| Tax Expense | 1.83 | 1.62 |
| Tax % | 18.8% | 28.5% |
| Profit After Tax | 7.91 | 4.06 |
| EPS (Basic) | 2.05 | 1.05 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 281.88 | 221.25 |
| Property, Plant & Equipment | 0.08 | 0.09 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 280.88 | 218.93 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.82 | 0.00 |
| Current Assets + | 32.22 | 29.96 |
| Inventories | 5.42 | 4.44 |
| Trade Receivables | 3.07 | 4.01 |
| Cash and Cash Equivalents | 2.95 | 10.00 |
| Current Investments | 7.22 | 2.01 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 38.56 | 38.56 |
| Other Equity | 236.12 | 187.27 |
| Non-Current Liabilities | 31.34 | 19.07 |
| Current Liabilities | 8.08 | 6.31 |
| Total Liabilities | 39.42 | 25.38 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -8.01 | 7.63 |
| Cash from Investing Activities | 1.38 | -2.85 |
| Cash from Financing Activities | -0.40 | -0.39 |
| Net Increase/Decrease in Cash | -7.03 | 4.39 |