| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.54 | 7.42 | 9.48 | 6.53 | 7.21 | 4.62 | 5.06 | 8.16 | 7.50 | 6.78 |
| YOY Revenue Growth % | - | - | - | - | -24.42% | -37.74% | -46.62% | 24.96% | 4.02% | 46.75% |
| Other Income | 0.08 | 7.16 | 0.34 | 0.27 | 0.18 | 7.17 | 0.28 | 0.20 | 9.43 | 0.21 |
| Total Income | 9.62 | 14.58 | 9.82 | 6.80 | 7.39 | 11.79 | 5.34 | 8.36 | 16.93 | 6.99 |
| Total Expenses + | 9.56 | 8.42 | 8.87 | 6.59 | 7.48 | 5.82 | 5.37 | 8.31 | 7.94 | 7.09 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.12 | 0.11 | 0.17 | 0.11 | 0.22 | 0.13 | 0.18 | 0.14 | 0.15 |
| Other Expenses | 0.18 | 1.11 | 8.76 | 6.42 | 7.37 | 5.59 | 5.24 | 8.10 | 7.74 | 6.89 |
| Operating Profit | -0.02 | -1.00 | 0.61 | -0.06 | -0.27 | -1.20 | -0.31 | -0.15 | -0.44 | -0.31 |
| OPM % | -0.2% | -13.5% | 6.4% | -0.9% | -3.7% | -26% | -6.1% | -1.8% | -5.9% | -4.6% |
| Profit Before Tax + | 0.06 | 6.16 | 0.95 | 0.21 | -0.09 | 5.97 | -0.03 | 0.05 | 8.95 | -0.10 |
| Tax Expense | 0.00 | 1.66 | 0.27 | 0.07 | 0.02 | 1.43 | 0.07 | -0.55 | 2.76 | -0.05 |
| Tax % | 0% | 26.9% | 28.4% | 33.3% | - | 24% | - | -1100% | 30.8% | - |
| Profit After Tax | 0.06 | 4.50 | 0.68 | 0.14 | -0.11 | 4.54 | -0.10 | 0.60 | 6.19 | -0.05 |
| EPS (Basic) | 0.02 | 1.17 | 0.18 | 0.04 | -0.03 | 1.18 | -0.03 | 0.13 | 1.61 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 27.50 | 27.84 | 31.90 |
| YOY Revenue Growth % | -1.22% | -12.73% | - |
| Other Income | 10.12 | 7.96 | 7.24 |
| Total Income | 37.62 | 35.80 | 39.14 |
| Total Expenses + | 28.71 | 28.77 | 33.14 |
| Employee Benefit Expense | 0.60 | 0.61 | 0.31 |
| Other Expenses | 27.97 | 28.15 | 1.75 |
| Operating Profit | -1.21 | -0.93 | -1.24 |
| OPM % | -4.4% | -3.3% | -3.9% |
| Profit Before Exceptional | 8.91 | 7.03 | 6.00 |
| Exceptional Items | -0.04 | 0.00 | 0.00 |
| Profit Before Tax + | 8.87 | 7.03 | 6.00 |
| Tax Expense | 2.23 | 1.79 | 1.66 |
| Tax % | 25.1% | 25.5% | 27.7% |
| Profit After Tax | 6.64 | 5.24 | 4.34 |
| EPS (Basic) | 1.72 | 1.36 | 1.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 277.01 | 280.90 | 221.07 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 276.54 | 280.88 | 218.93 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.40 | 0.02 | 0.00 |
| Current Assets + | 25.41 | 25.70 | 25.92 |
| Inventories | 5.91 | 5.39 | 4.32 |
| Trade Receivables | 2.85 | 2.16 | 3.28 |
| Cash and Cash Equivalents | 0.15 | 1.31 | 8.73 |
| Current Investments | 11.47 | 7.22 | 2.02 |
| LIABILITIES & EQUITY | |||
| Total Equity | 269.43 | 271.08 | 224.75 |
| Equity Share Capital | 38.56 | 38.56 | 38.56 |
| Other Equity | 230.87 | 232.52 | 186.19 |
| Non-Current Liabilities | 28.89 | 30.17 | 18.59 |
| Current Liabilities | 4.10 | 5.35 | 3.65 |
| Total Liabilities | 32.99 | 35.52 | 22.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 0.27 | -8.38 | 6.64 |
| Cash from Investing Activities | -1.78 | 0.96 | -2.91 |
| Cash from Financing Activities | 0.35 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.16 | -7.42 | 3.73 |