| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.21 | 10.62 | 13.86 | 11.09 | 14.39 | 10.44 | 9.59 | 15.15 | 11.73 | 9.68 |
| YOY Revenue Growth % | - | - | - | - | 8.93% | -1.69% | -30.81% | 36.61% | -18.49% | -7.28% |
| Other Income | 0.14 | 7.22 | 0.40 | 0.27 | 0.19 | 7.42 | 0.28 | 0.30 | 9.43 | 0.62 |
| Total Income | 13.35 | 17.84 | 14.26 | 11.36 | 14.58 | 17.86 | 9.87 | 15.45 | 21.16 | 10.30 |
| Total Expenses + | 13.28 | 12.24 | 12.63 | 11.04 | 13.36 | 11.31 | 9.90 | 14.25 | 12.64 | 11.71 |
| Cost of Materials Consumed | 0.16 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.71 | 2.83 | 2.84 | 3.18 | 4.65 | 3.87 | 3.63 | 5.01 | 3.64 | 3.30 |
| Other Expenses | 0.97 | 2.00 | 9.69 | 7.73 | 8.59 | 7.31 | 6.15 | 9.09 | 8.81 | 8.21 |
| Operating Profit | -0.07 | -1.62 | 1.23 | 0.05 | 1.03 | -0.87 | -0.31 | 0.90 | -0.91 | -2.03 |
| OPM % | -0.5% | -15.3% | 8.9% | 0.5% | 7.2% | -8.3% | -3.2% | 5.9% | -7.8% | -21% |
| Profit Before Tax + | 0.07 | 5.60 | 1.63 | 0.32 | 1.22 | 6.55 | -0.03 | 1.20 | 8.48 | -2.07 |
| Tax Expense | 0.00 | 1.62 | 0.27 | 0.07 | 0.02 | 1.47 | 0.07 | -0.55 | 2.76 | -0.08 |
| Tax % | 0% | 28.9% | 16.6% | 21.9% | 1.6% | 22.4% | - | -45.8% | 32.5% | - |
| Profit After Tax | 0.07 | 3.98 | 1.36 | 0.25 | 1.20 | 5.08 | -0.10 | 1.75 | 5.72 | -1.99 |
| EPS (Basic) | 0.02 | 1.03 | 0.35 | 0.06 | 0.31 | 1.32 | -0.03 | 0.45 | 1.48 | -0.51 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 46.15 | 49.78 | 47.63 |
| YOY Revenue Growth % | -7.29% | 4.51% | - |
| Other Income | 10.63 | 8.28 | 7.39 |
| Total Income | 56.78 | 58.06 | 55.02 |
| Total Expenses + | 48.50 | 48.32 | 49.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.71 |
| Employee Benefit Expense | 15.58 | 14.52 | 11.43 |
| Other Expenses | 32.26 | 33.32 | 5.70 |
| Operating Profit | -2.35 | 1.46 | -1.71 |
| OPM % | -5.1% | 2.9% | -3.6% |
| Profit Before Exceptional | 8.28 | 9.74 | 5.68 |
| Exceptional Items | -0.70 | 0.00 | 0.00 |
| Profit Before Tax + | 7.58 | 9.74 | 5.68 |
| Tax Expense | 2.20 | 1.83 | 1.62 |
| Tax % | 29% | 18.8% | 28.5% |
| Profit After Tax | 5.38 | 7.91 | 4.06 |
| EPS (Basic) | 1.40 | 2.05 | 1.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 277.86 | 281.88 | 221.25 |
| Property, Plant & Equipment | 0.09 | 0.08 | 0.09 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 276.54 | 280.88 | 218.93 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.10 | 0.82 | 0.00 |
| Current Assets + | 30.95 | 32.22 | 29.96 |
| Inventories | 5.91 | 5.42 | 4.44 |
| Trade Receivables | 3.38 | 3.07 | 4.01 |
| Cash and Cash Equivalents | 2.83 | 2.95 | 10.00 |
| Current Investments | 11.47 | 7.22 | 2.01 |
| LIABILITIES & EQUITY | |||
| Total Equity | 271.87 | 274.68 | 225.83 |
| Equity Share Capital | 38.56 | 38.56 | 38.56 |
| Other Equity | 233.31 | 236.12 | 187.27 |
| Non-Current Liabilities | 30.32 | 31.34 | 19.07 |
| Current Liabilities | 6.62 | 8.08 | 6.31 |
| Total Liabilities | 36.94 | 39.42 | 25.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -4.38 | -8.01 | 7.63 |
| Cash from Investing Activities | 4.82 | 1.38 | -2.85 |
| Cash from Financing Activities | -0.56 | -0.40 | -0.39 |
| Net Increase/Decrease in Cash | -0.12 | -7.03 | 4.39 |