Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.05 | 1.78 | 1.95 | 8.34 | 16.73 | 28.50 | 20.44 | 16.44 | 24.62 | 30.00 | 45.36 |
| YOY Revenue Growth % | - | - | - | - | 717.36% | 1498.91% | 949.6% | 97.13% | 47.14% | 5.26% | 121.85% |
| Other Income | 3.40 | 0.14 | 0.95 | 1.89 | 0.29 | 1.12 | -0.19 | 0.00 | 4.04 | 1.70 | 11.67 |
| Total Income | 5.44 | 1.93 | 2.90 | 10.23 | 17.02 | 29.62 | 20.25 | 16.45 | 28.66 | 31.70 | 57.03 |
| Total Expenses + | 1.18 | 1.06 | 6.88 | 2.18 | 4.05 | 12.79 | 9.97 | 5.64 | 9.68 | 15.73 | 42.88 |
| Cost of Materials Consumed | 0.39 | 0.48 | 0.23 | 1.67 | 3.35 | 12.44 | 8.21 | 0.02 | 0.88 | 5.54 | 16.54 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.14 | 0.07 | 0.08 | 0.08 | 0.08 | 0.54 |
| Other Expenses | 0.73 | 0.52 | 6.59 | 0.44 | 0.63 | 0.22 | 0.83 | 0.73 | 1.66 | 1.91 | 15.99 |
| Operating Profit | 0.87 | 0.72 | -4.94 | 6.16 | 12.68 | 15.71 | 10.48 | 10.81 | 14.94 | 14.27 | 2.48 |
| OPM % | 42.4% | 40.5% | -253.4% | 73.8% | 75.8% | 55.1% | 51.2% | 65.7% | 60.7% | 47.6% | 5.5% |
| Profit Before Tax + | 3.53 | 0.45 | -3.85 | 7.95 | 12.85 | 16.49 | 10.29 | 10.81 | 18.98 | 15.97 | 14.15 |
| Tax Expense | 0.00 | 0.00 | -5.31 | 0.39 | -0.07 | 0.93 | -0.16 | -0.52 | 3.37 | 2.70 | -14.18 |
| Tax % | 0% | 0% | - | 5% | -0.5% | 5.6% | -1.6% | -4.8% | 17.8% | 16.9% | -100.2% |
| Profit After Tax | 3.53 | 0.45 | 1.46 | 7.55 | 12.92 | 15.56 | 10.45 | 11.33 | 15.61 | 13.27 | 28.33 |
| EPS (Basic) | 11.17 | 1.34 | 4.16 | 1.89 | 3.23 | 3.89 | 2.61 | 2.83 | 3.90 | 3.32 | 7.08 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 74.02 | 6.47 |
| YOY Revenue Growth % | 1044.5% | - |
| Other Income | 3.10 | 4.50 |
| Total Income | 77.12 | 10.97 |
| Total Expenses + | 29.55 | 9.98 |
| Cost of Materials Consumed | 25.66 | 1.45 |
| Employee Benefit Expense | 0.35 | 0.22 |
| Other Expenses | 2.13 | 8.32 |
| Operating Profit | 44.47 | -3.51 |
| OPM % | 60.1% | -54.3% |
| Profit Before Exceptional | 47.57 | -1.32 |
| Exceptional Items | 0.00 | 1.58 |
| Profit Before Tax + | 47.57 | 0.26 |
| Tax Expense | 1.09 | -5.31 |
| Tax % | 2.3% | -2014.9% |
| Profit After Tax | 46.48 | 5.57 |
| EPS (Basic) | 11.62 | 15.85 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 227.19 | 54.82 |
| Property, Plant & Equipment | 1.11 | 1.49 |
| Capital Work in Progress | 221.62 | 46.55 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.13 |
| Current Assets + | 233.64 | 172.64 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 197.49 | 141.31 |
| Cash and Cash Equivalents | 8.36 | 0.16 |
| Current Investments | 27.39 | 14.68 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 4.00 | 4.00 |
| Other Equity | 268.40 | 217.33 |
| Non-Current Liabilities | 164.75 | 1.46 |
| Current Liabilities | 24.04 | 4.68 |
| Total Liabilities | 188.79 | 6.13 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 10.47 | 3.53 |
| Cash from Investing Activities | -166.54 | -23.57 |
| Cash from Financing Activities | 164.27 | 19.56 |
| Net Increase/Decrease in Cash | 8.20 | -0.48 |