Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.05 | 1.78 | 1.95 | 0.00 | 0.00 | 11.33 | 3.56 | 0.40 | 0.45 | 5.63 | 5.25 |
| YOY Revenue Growth % | - | - | - | - | -100% | 535.39% | 82.72% | - | - | -50.26% | 47.51% |
| Other Income | 3.40 | 0.14 | 0.95 | 1.89 | 0.68 | 2.03 | 1.31 | 1.92 | 6.20 | 4.18 | 15.75 |
| Total Income | 5.44 | 1.93 | 2.90 | 1.89 | 0.68 | 13.35 | 4.87 | 2.32 | 6.65 | 9.81 | 21.00 |
| Total Expenses + | 1.18 | 1.06 | 6.71 | 0.37 | 0.69 | 9.34 | 5.51 | 1.61 | 1.96 | 2.05 | 8.00 |
| Cost of Materials Consumed | 0.39 | 0.48 | 0.23 | 0.00 | 0.00 | 9.00 | 3.99 | 0.02 | 0.42 | 0.07 | 0.18 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.14 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 |
| Other Expenses | 0.73 | 0.52 | 6.42 | 0.30 | 0.62 | 0.21 | 0.61 | 0.27 | 0.06 | 0.17 | 4.42 |
| Operating Profit | 0.87 | 0.72 | -4.77 | -0.37 | -0.69 | 1.98 | -1.95 | -1.21 | -1.51 | 3.58 | -2.75 |
| OPM % | 42.4% | 40.5% | -244.7% | 0% | 0% | 17.5% | -54.8% | -301.9% | -335.6% | 63.5% | -52.3% |
| Profit Before Tax + | 3.53 | 0.45 | -3.68 | 1.42 | -0.13 | 3.69 | -0.64 | 0.72 | 4.70 | 7.76 | 13.00 |
| Tax Expense | 0.00 | 0.00 | -5.31 | 0.39 | -0.07 | 0.93 | -0.16 | -0.52 | 1.18 | 1.95 | -13.97 |
| Tax % | 0% | 0% | - | 27.8% | - | 25.2% | - | -73% | 25.2% | 25.2% | -107.5% |
| Profit After Tax | 3.53 | 0.45 | 1.63 | 1.02 | -0.06 | 2.76 | -0.48 | 1.24 | 3.51 | 5.81 | 26.97 |
| EPS (Basic) | 11.17 | 1.34 | 4.64 | 0.26 | -0.02 | 0.69 | -0.12 | 0.31 | 0.88 | 1.45 | 6.74 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 14.88 | 6.47 |
| YOY Revenue Growth % | 130.15% | - |
| Other Income | 5.89 | 4.50 |
| Total Income | 20.78 | 10.97 |
| Total Expenses + | 16.45 | 9.81 |
| Cost of Materials Consumed | 12.99 | 1.45 |
| Employee Benefit Expense | 0.35 | 0.22 |
| Other Expenses | 1.73 | 8.15 |
| Operating Profit | -1.56 | -3.34 |
| OPM % | -10.5% | -51.7% |
| Profit Before Exceptional | 4.33 | -1.15 |
| Exceptional Items | 0.00 | 1.58 |
| Profit Before Tax + | 4.33 | 0.43 |
| Tax Expense | 1.09 | -5.31 |
| Tax % | 25.2% | -1228.2% |
| Profit After Tax | 3.24 | 5.74 |
| EPS (Basic) | 0.81 | 16.33 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 85.03 | 8.49 |
| Property, Plant & Equipment | 1.11 | 1.48 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.23 | 0.23 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.13 |
| Current Assets + | 120.22 | 146.79 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 116.91 | 114.57 |
| Cash and Cash Equivalents | 0.00 | 0.01 |
| Current Investments | 0.00 | 14.68 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 4.00 | 4.00 |
| Other Equity | 148.52 | 145.28 |
| Non-Current Liabilities | 47.36 | 1.46 |
| Current Liabilities | 5.75 | 4.55 |
| Total Liabilities | 53.11 | 6.01 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 1.01 | 1.60 |
| Cash from Investing Activities | -47.93 | -21.64 |
| Cash from Financing Activities | 46.91 | 19.56 |
| Net Increase/Decrease in Cash | -0.01 | -0.48 |