| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 0.00 | 7.62 | 9.58 | 5.09 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.00 | 1.42 | 1.20 | 2.40 |
| Total Income | 0.00 | 9.04 | 10.78 | 7.50 |
| Total Expenses + | 0.00 | 29.41 | 8.20 | 9.57 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.17 | 1.08 |
| Employee Benefit Expense | 0.00 | 3.51 | 2.13 | 2.78 |
| Other Expenses | 0.00 | 22.58 | 2.66 | 2.38 |
| Operating Profit | 0.00 | -21.79 | 1.38 | -4.48 |
| OPM % | 0% | -286.1% | 14.4% | -88% |
| Profit Before Tax + | 0.00 | -20.37 | 2.58 | -2.07 |
| Tax Expense | 0.00 | -5.40 | 0.65 | -0.51 |
| Tax % | - | - | 25% | - |
| Profit After Tax | 0.00 | -14.98 | 1.94 | -1.56 |
| EPS (Basic) | 0.00 | -6.22 | 0.81 | -0.65 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 14.67 | 34.52 |
| YOY Revenue Growth % | -57.5% | - |
| Other Income | 3.61 | 2.18 |
| Total Income | 18.28 | 36.70 |
| Total Expenses + | 17.77 | 54.64 |
| Cost of Materials Consumed | 1.24 | 10.32 |
| Employee Benefit Expense | 4.91 | 6.56 |
| Other Expenses | 5.04 | 32.83 |
| Operating Profit | -3.10 | -20.13 |
| OPM % | -21.1% | -58.3% |
| Profit Before Exceptional | 0.51 | -17.95 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 0.51 | -17.95 |
| Tax Expense | 0.14 | -4.48 |
| Tax % | 26.7% | - |
| Profit After Tax | 0.37 | -13.47 |
| EPS (Basic) | 0.16 | -5.61 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 25.18 | 28.58 |
| Property, Plant & Equipment | 4.43 | 7.77 |
| Capital Work in Progress | 2.78 | 1.26 |
| Non-Current Investments | 0.71 | 4.74 |
| Goodwill | 0.02 | 0.00 |
| Other Intangible Assets | 3.92 | 4.43 |
| Current Assets + | 37.95 | 38.86 |
| Inventories | 1.66 | 0.00 |
| Trade Receivables | 29.25 | 25.40 |
| Cash and Cash Equivalents | 0.08 | 3.01 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 58.41 | 57.98 |
| Equity Share Capital | 23.99 | 23.99 |
| Other Equity | 34.42 | 34.00 |
| Non-Current Liabilities | 1.05 | 2.33 |
| Current Liabilities | 3.67 | 7.14 |
| Total Liabilities | 4.72 | 9.46 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 0.09 | -7.14 |
| Cash from Investing Activities | -0.45 | 4.51 |
| Cash from Financing Activities | -2.56 | 1.88 |
| Net Increase/Decrease in Cash | -2.92 | -0.74 |