| Particulars | Mar 2023 | Sep 2023 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 7.62 | 9.58 | 5.09 |
| YOY Revenue Growth % | - | - | - | - | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 1.42 | 1.20 | 2.40 |
| Total Income | 0.00 | 0.00 | 0.00 | 9.04 | 10.78 | 7.49 |
| Total Expenses + | 0.00 | 0.00 | 0.00 | 29.51 | 8.20 | 9.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.10 | 0.17 | 1.08 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 3.51 | 2.13 | 2.78 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 22.57 | 2.66 | 2.36 |
| Operating Profit | 0.00 | 0.00 | 0.00 | -21.89 | 1.38 | -4.46 |
| OPM % | 0% | 0% | 0% | -287.3% | 14.4% | -87.6% |
| Profit Before Tax + | 0.00 | 0.00 | 0.00 | -20.47 | 2.58 | -2.06 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -5.39 | 0.65 | -0.50 |
| Tax % | - | - | - | - | 25% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | -15.08 | 1.94 | -1.56 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -6.29 | 0.81 | -0.65 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 14.67 | 34.52 | 18.57 |
| YOY Revenue Growth % | -57.5% | 85.89% | - |
| Other Income | 3.60 | 2.18 | 0.57 |
| Total Income | 18.27 | 36.70 | 19.14 |
| Total Expenses + | 17.75 | 54.64 | 14.49 |
| Cost of Materials Consumed | 1.24 | 10.33 | 0.02 |
| Employee Benefit Expense | 4.91 | 6.56 | 4.54 |
| Other Expenses | 5.02 | 32.82 | 8.99 |
| Operating Profit | -3.08 | -20.12 | 4.08 |
| OPM % | -21% | -58.3% | 22% |
| Profit Before Exceptional | 0.52 | -17.94 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.52 | -17.94 | 4.64 |
| Tax Expense | 0.14 | -4.47 | 4.64 |
| Tax % | 27.6% | - | 100% |
| Profit After Tax | 0.38 | -13.47 | 0.00 |
| EPS (Basic) | 0.16 | -5.61 | 1.77 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 25.10 | 28.52 | 43.77 |
| Property, Plant & Equipment | 4.28 | 7.62 | 0.00 |
| Capital Work in Progress | 2.87 | 1.34 | 0.00 |
| Non-Current Investments | 0.73 | 4.75 | 25.65 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.92 | 4.43 | 0.00 |
| Current Assets + | 37.92 | 38.84 | 25.95 |
| Inventories | 1.66 | 0.00 | 0.00 |
| Trade Receivables | 29.25 | 25.40 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 2.99 | 2.45 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 58.52 | 58.10 | 0.00 |
| Equity Share Capital | 23.99 | 23.99 | 0.00 |
| Other Equity | 34.53 | 34.11 | 0.00 |
| Non-Current Liabilities | 0.86 | 2.14 | 0.25 |
| Current Liabilities | 3.64 | 7.12 | 3.19 |
| Total Liabilities | 4.51 | 9.26 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 0.10 | -7.14 | -40.06 |
| Cash from Investing Activities | -0.45 | 4.51 | -17.61 |
| Cash from Financing Activities | -2.56 | 1.88 | 47.90 |
| Net Increase/Decrease in Cash | -2.92 | -0.74 | -9.77 |