| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 63.04 | 78.95 | 43.52 | 77.88 | 178.21 | 143.12 | 67.46 | 17.58 | 14.94 | 35.06 | 16.77 | 19.75 |
| YOY Revenue Growth % | -87.63% | -82.85% | -89.48% | -21.96% | 182.7% | 81.27% | 55.03% | -77.43% | -91.62% | -75.51% | -75.14% | 12.39% |
| Other Income | 0.58 | 0.75 | 1.67 | 7.76 | 3.16 | 5.98 | 3.89 | 4.66 | 6.87 | 3.99 | 5.75 | 1.91 |
| Total Income | 63.62 | 79.71 | 45.18 | 85.64 | 181.37 | 149.10 | 71.36 | 22.24 | 21.81 | 39.05 | 22.52 | 21.66 |
| Total Expenses + | 96.81 | 123.19 | 68.61 | 114.73 | 181.38 | 144.81 | 68.34 | 29.34 | 24.10 | 38.89 | 27.93 | 29.90 |
| Cost of Materials Consumed | 0.00 | 0.08 | 1.34 | -0.29 | 0.59 | 3.25 | 6.42 | 1.98 | 0.41 | 0.84 | -1.07 | 3.48 |
| Employee Benefit Expense | 11.13 | 8.65 | 8.78 | 9.08 | 9.47 | 9.58 | 7.44 | 7.48 | 5.00 | 4.03 | 5.80 | 6.42 |
| Other Expenses | 16.79 | 11.99 | 9.74 | 16.79 | 17.70 | 11.03 | 12.97 | 14.90 | 4.50 | 11.58 | 6.13 | 10.15 |
| Operating Profit | -33.77 | -44.24 | -25.09 | -36.85 | -3.16 | -1.69 | -0.88 | -11.76 | -9.16 | -3.84 | -11.16 | -10.15 |
| OPM % | -53.6% | -56% | -57.7% | -47.3% | -1.8% | -1.2% | -1.3% | -66.9% | -61.3% | -10.9% | -66.6% | -51.4% |
| Profit Before Tax + | -33.19 | -43.49 | -23.43 | -29.09 | -0.01 | 4.29 | 3.02 | -7.10 | -2.28 | 0.16 | -5.41 | -8.24 |
| Tax Expense | 0.09 | -0.01 | -0.09 | 0.02 | -0.05 | 0.07 | 1.48 | -0.46 | -1.05 | 3.03 | -0.78 | -0.45 |
| Tax % | - | - | - | - | - | 1.6% | 49.2% | - | - | 1924.9% | - | - |
| Profit After Tax | -33.28 | -43.47 | -23.33 | -29.11 | 0.04 | 4.22 | 1.53 | -6.64 | -1.24 | -2.88 | -4.63 | -7.79 |
| EPS (Basic) | -12.10 | -15.80 | -8.48 | -10.57 | 0.01 | 1.53 | 0.56 | -2.41 | -0.47 | -1.33 | -1.68 | -2.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 86.52 | 406.37 | 263.39 | 1,286.45 |
| YOY Revenue Growth % | -78.71% | 54.28% | -79.53% | - |
| Other Income | 18.52 | 17.69 | 10.76 | 12.87 |
| Total Income | 105.04 | 424.07 | 274.15 | 1,299.32 |
| Total Expenses + | 120.82 | 423.86 | 403.34 | 1,133.72 |
| Cost of Materials Consumed | 3.65 | 12.24 | 1.25 | 0.00 |
| Employee Benefit Expense | 21.25 | 33.97 | 37.65 | 54.38 |
| Other Expenses | 32.36 | 56.59 | 55.30 | 160.61 |
| Operating Profit | -34.30 | -17.49 | -139.94 | 152.73 |
| OPM % | -39.6% | -4.3% | -53.1% | 11.9% |
| Profit Before Exceptional | -15.78 | 0.20 | -129.19 | 165.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -15.78 | 0.20 | -129.19 | 165.60 |
| Tax Expense | 0.81 | 1.04 | 0.02 | 45.96 |
| Tax % | - | 515.9% | - | 27.8% |
| Profit After Tax | -16.58 | -0.84 | -129.20 | 119.65 |
| EPS (Basic) | -5.90 | -0.31 | -46.93 | 43.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 192.25 | 172.47 | 300.39 | 184.15 |
| Property, Plant & Equipment | 2.33 | 1.85 | 6.73 | 6.99 |
| Capital Work in Progress | 0.00 | 0.00 | 1.09 | 1.31 |
| Non-Current Investments | 0.70 | 0.71 | 1.80 | 0.65 |
| Goodwill | 71.14 | 86.97 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 10.07 | 5.64 |
| Current Assets + | 356.17 | 433.78 | 362.31 | 704.18 |
| Inventories | 64.39 | 83.12 | 138.12 | 317.31 |
| Trade Receivables | 15.10 | 37.21 | 47.40 | 34.52 |
| Cash and Cash Equivalents | 8.18 | 71.55 | 43.55 | 35.96 |
| Current Investments | 37.96 | 62.55 | 4.03 | 23.36 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 382.48 | 400.88 | 414.15 | 541.45 |
| Equity Share Capital | 27.69 | 27.60 | 27.52 | 27.51 |
| Other Equity | 352.28 | 361.14 | 369.38 | 495.60 |
| Non-Current Liabilities | 146.47 | 161.85 | 204.31 | 219.04 |
| Current Liabilities | 19.47 | 43.53 | 44.25 | 127.84 |
| Total Liabilities | 165.94 | 205.37 | 248.56 | 346.88 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -28.94 | 42.62 | 165.25 | 141.33 |
| Cash from Investing Activities | -37.51 | -0.03 | -96.98 | -167.94 |
| Cash from Financing Activities | 3.07 | -14.59 | -60.68 | 52.84 |
| Net Increase/Decrease in Cash | -63.38 | 28.00 | 7.59 | 26.23 |