| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 61.99 | 77.40 | 41.49 | 77.98 | 41.68 | 45.95 | 62.41 | 14.58 | 14.73 | 34.35 | 15.81 | 18.47 |
| YOY Revenue Growth % | -87.8% | -82.78% | -89.79% | -14.59% | -32.76% | -40.63% | 50.41% | -81.31% | -64.66% | -25.24% | -74.66% | 26.74% |
| Other Income | 0.48 | 0.83 | 1.66 | 7.60 | 2.91 | 5.77 | 3.74 | 4.50 | 6.41 | 3.99 | 6.56 | 2.52 |
| Total Income | 62.47 | 78.23 | 43.15 | 85.57 | 44.59 | 51.72 | 66.15 | 19.08 | 21.14 | 38.35 | 22.37 | 20.99 |
| Total Expenses + | 94.04 | 119.95 | 64.55 | 115.81 | 41.25 | 47.60 | 60.00 | 16.19 | 22.15 | 36.07 | 23.16 | 28.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.25 | 7.65 | 7.78 | 8.06 | 8.37 | 8.45 | 6.46 | 6.70 | 3.49 | 2.38 | 4.11 | 4.69 |
| Other Expenses | 15.64 | 11.02 | 9.01 | 20.17 | 8.34 | 6.88 | 9.72 | 6.66 | 4.62 | 11.33 | 3.35 | 9.92 |
| Operating Profit | -32.05 | -42.56 | -23.06 | -37.83 | 0.43 | -1.65 | 2.41 | -1.61 | -7.41 | -1.71 | -7.35 | -10.49 |
| OPM % | -51.7% | -55% | -55.6% | -48.5% | 1% | -3.6% | 3.9% | -11% | -50.3% | -5% | -46.5% | -56.8% |
| Profit Before Tax + | -31.57 | -41.73 | -21.40 | -30.24 | 3.34 | 4.12 | 6.15 | 2.89 | -1.01 | 2.28 | -0.79 | -7.97 |
| Tax Expense | 0.19 | 0.00 | -0.32 | -0.04 | -0.15 | 0.03 | 1.46 | -0.11 | -1.05 | 2.30 | -0.83 | -0.16 |
| Tax % | - | - | - | - | -4.4% | 0.8% | 23.8% | -3.7% | - | 100.8% | - | - |
| Profit After Tax | -31.76 | -41.73 | -21.09 | -30.20 | 3.48 | 4.09 | 4.69 | 3.00 | 0.04 | -0.02 | 0.04 | -7.82 |
| EPS (Basic) | -11.54 | 15.16 | -7.66 | -10.98 | 1.27 | 1.49 | 1.70 | 1.10 | 0.01 | -0.01 | 0.01 | -2.76 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 83.37 | 164.61 | 258.85 | 1,258.41 | 1,800.12 |
| YOY Revenue Growth % | -49.35% | -36.41% | -79.43% | -30.09% | - |
| Other Income | 19.47 | 16.92 | 10.56 | 12.66 | 1.20 |
| Total Income | 102.85 | 181.54 | 269.41 | 1,271.07 | 1,801.31 |
| Total Expenses + | 110.34 | 165.03 | 394.35 | 1,113.93 | 1,285.49 |
| Employee Benefit Expense | 14.67 | 29.98 | 33.74 | 51.08 | 25.30 |
| Other Expenses | 29.22 | 31.60 | 55.84 | 155.79 | 50.17 |
| Operating Profit | -26.96 | -0.42 | -135.50 | 144.48 | 514.62 |
| OPM % | -32.3% | -0.3% | -52.3% | 11.5% | 28.6% |
| Profit Before Exceptional | -7.49 | 16.50 | -124.94 | 157.14 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.49 | 16.50 | -124.94 | 157.14 | 515.82 |
| Tax Expense | 0.27 | 1.24 | -0.17 | 37.47 | 515.82 |
| Tax % | - | 7.5% | - | 23.8% | 100% |
| Profit After Tax | -7.76 | 15.26 | -124.77 | 119.67 | 0.00 |
| EPS (Basic) | -2.74 | 5.54 | -45.34 | 43.46 | 557.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 237.80 | 229.63 | 350.24 | 230.91 | 32.11 |
| Property, Plant & Equipment | 2.39 | 1.53 | 2.92 | 3.14 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 |
| Non-Current Investments | 25.42 | 36.62 | 35.84 | 21.93 | 17.92 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 67.54 | 82.10 | 7.68 | 3.18 | 0.00 |
| Current Assets + | 347.49 | 403.66 | 312.29 | 649.87 | 528.92 |
| Inventories | 64.32 | 82.41 | 126.04 | 306.59 | 195.94 |
| Trade Receivables | 14.93 | 28.99 | 43.22 | 28.65 | 0.00 |
| Cash and Cash Equivalents | 2.82 | 52.54 | 15.77 | 12.84 | 9.38 |
| Current Investments | 37.25 | 62.55 | 0.00 | 23.36 | 25.89 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 418.93 | 427.22 | 413.94 | 538.83 | 0.00 |
| Equity Share Capital | 27.69 | 27.60 | 27.52 | 27.51 | 0.00 |
| Other Equity | 391.24 | 399.62 | 386.42 | 511.32 | 0.00 |
| Non-Current Liabilities | 146.26 | 162.24 | 202.34 | 216.88 | 0.51 |
| Current Liabilities | 20.10 | 43.83 | 46.25 | 125.07 | 150.98 |
| Total Liabilities | 166.37 | 206.07 | 248.58 | 341.95 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -23.38 | 47.48 | 148.73 | 147.29 | 30.35 |
| Cash from Investing Activities | -30.77 | -6.01 | -83.15 | -194.45 | -50.73 |
| Cash from Financing Activities | 4.42 | -4.71 | -62.64 | 50.62 | 14.15 |
| Net Increase/Decrease in Cash | -49.72 | 36.76 | 2.94 | 3.46 | -6.23 |