Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,872.37 | 1,685.04 | 1,919.34 | 1,869.38 | 2,004.26 | 2,011.90 | 1,827.80 | 1,776.66 | 1,700.68 | 1,557.69 | 1,395.79 | 1,471.81 |
| YOY Revenue Growth % | 18.73% | -4.65% | 7.58% | 0.95% | 7.04% | 19.4% | -4.77% | -4.96% | -15.15% | -22.58% | -23.64% | -17.16% |
| Other Income | 36.29 | 26.99 | 18.18 | 22.78 | 34.30 | 24.11 | 21.15 | 39.21 | 38.65 | 27.99 | 95.16 | 53.95 |
| Total Income | 1,908.66 | 1,712.02 | 1,937.52 | 1,892.16 | 2,038.55 | 2,036.01 | 1,848.95 | 1,815.87 | 1,739.33 | 1,585.68 | 1,490.95 | 1,525.76 |
| Total Expenses + | 1,565.24 | 1,461.32 | 1,574.71 | 1,379.47 | 1,639.72 | 1,670.45 | 1,530.21 | 1,526.33 | 1,612.97 | 1,464.47 | 1,384.13 | 1,519.19 |
| Cost of Materials Consumed | 923.88 | 867.69 | 936.51 | 772.34 | 936.49 | 1,028.38 | 881.83 | 860.25 | 873.84 | 845.43 | 679.65 | 618.69 |
| Employee Benefit Expense | 104.77 | 109.65 | 130.12 | 121.04 | 116.52 | 123.62 | 138.69 | 146.77 | 142.78 | 145.27 | 155.61 | 135.86 |
| Other Expenses | 536.59 | 483.98 | 508.08 | 486.09 | 586.71 | 518.45 | 509.69 | 519.31 | 572.29 | 483.58 | 434.84 | 414.26 |
| Operating Profit | 307.13 | 223.72 | 344.63 | 489.91 | 364.53 | 341.45 | 297.60 | 250.33 | 87.71 | 93.22 | 11.66 | -47.39 |
| OPM % | 16.4% | 13.3% | 18% | 26.2% | 18.2% | 17% | 16.3% | 14.1% | 5.2% | 6% | 0.8% | -3.2% |
| Profit Before Tax + | 121.08 | 100.17 | 230.83 | 346.49 | 259.82 | 304.54 | 212.47 | 212.75 | 126.36 | 121.21 | 106.82 | -31.82 |
| Tax Expense | 31.58 | 25.25 | 56.17 | 83.06 | 32.67 | 78.51 | 57.27 | 52.58 | -41.95 | 32.13 | 28.53 | -9.94 |
| Tax % | 26.1% | 25.2% | 24.3% | 24% | 12.6% | 25.8% | 27% | 24.7% | -33.2% | 26.5% | 26.7% | - |
| Profit After Tax | 89.49 | 74.92 | 174.65 | 263.43 | 227.15 | 226.04 | 155.20 | 160.17 | 168.31 | 89.08 | 78.29 | -21.88 |
| EPS (Basic) | 1.50 | 1.26 | 2.94 | 4.42 | 3.71 | 3.65 | 2.51 | 2.59 | 2.72 | 1.44 | 1.27 | -0.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,319.97 | 7,478.01 | 7,275.51 | 5,280.95 | 3,470.56 | 2,711.04 | 2,699.44 |
| YOY Revenue Growth % | -2.11% | 2.78% | 37.77% | 52.16% | 28.02% | 0.43% | - |
| Other Income | 123.11 | 102.24 | 84.92 | 55.76 | 58.22 | 33.21 | 56.91 |
| Total Income | 7,443.08 | 7,580.25 | 7,360.43 | 5,336.71 | 3,528.78 | 2,744.25 | 2,756.35 |
| Total Expenses + | 6,586.96 | 6,047.88 | 6,540.04 | 4,857.77 | 2,820.06 | 2,286.36 | 2,205.19 |
| Cost of Materials Consumed | 3,644.30 | 3,505.69 | 3,990.87 | 2,752.94 | 1,416.37 | 1,118.42 | 1,105.88 |
| Employee Benefit Expense | 551.87 | 477.33 | 430.41 | 397.69 | 313.48 | 226.61 | 250.93 |
| Other Expenses | 2,122.64 | 2,064.85 | 2,118.75 | 1,707.13 | 1,090.21 | 941.33 | 848.37 |
| Operating Profit | 733.01 | 1,430.14 | 735.47 | 423.18 | 650.50 | 424.68 | 494.25 |
| OPM % | 10% | 19.1% | 10.1% | 8% | 18.7% | 15.7% | 18.3% |
| Profit Before Exceptional | 856.12 | 937.30 | 415.40 | 444.29 | 187.27 | 114.49 | 158.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -244.23 | 0.00 | -183.97 |
| Profit Before Tax + | 856.12 | 937.30 | 415.40 | 444.29 | -56.96 | 114.49 | -25.54 |
| Tax Expense | 146.40 | 197.15 | 99.17 | 96.72 | 34.90 | -46.99 | -64.20 |
| Tax % | 17.1% | 21% | 23.9% | 21.8% | - | -41% | - |
| Profit After Tax | 709.71 | 740.15 | 316.23 | 347.57 | -91.87 | 161.48 | 38.66 |
| EPS (Basic) | 11.48 | 12.35 | 5.31 | 5.84 | -3.37 | 3.85 | 0.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,039.97 | 4,532.35 | 4,204.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,018.07 | 2,841.81 | 2,723.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,248.89 | 1,228.56 | 1,302.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 49.34 | 60.02 | 65.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.16 | 2.16 | 2.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 81.44 | 84.28 | 5.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,655.34 | 4,575.91 | 4,313.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,463.97 | 2,273.49 | 2,269.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,482.74 | 1,365.17 | 1,056.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 167.35 | 279.08 | 230.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 95.88 | 144.40 | 95.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.82 | 61.82 | 59.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,719.78 | 5,051.04 | 4,323.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,133.61 | 1,094.69 | 1,193.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,778.98 | 2,899.18 | 2,941.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,912.60 | 3,993.88 | 4,134.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 480.45 | 805.54 | 452.20 | -279.09 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -141.90 | -36.52 | 168.30 | -328.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -454.40 | -720.44 | -603.73 | 608.63 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -115.85 | 48.59 | 16.76 | 0.74 | 0.00 | 0.00 | 0.00 |