Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,761.82 | 1,494.92 | 1,870.22 | 1,796.57 | 1,776.30 | 1,832.02 | 1,692.16 | 1,656.24 | 1,562.55 | 1,402.11 | 1,192.32 | 1,241.57 |
| YOY Revenue Growth % | 13.28% | -13.52% | 10.17% | 3.97% | 0.82% | 22.55% | -9.52% | -7.81% | -12.03% | -23.47% | -29.54% | -25.04% |
| Other Income | 23.70 | 34.76 | 18.02 | 17.55 | 35.35 | 19.30 | 20.34 | 16.13 | 38.16 | 23.80 | 90.96 | 48.75 |
| Total Income | 1,785.53 | 1,529.68 | 1,888.24 | 1,814.12 | 1,811.64 | 1,851.32 | 1,712.50 | 1,672.36 | 1,600.71 | 1,425.90 | 1,283.28 | 1,290.32 |
| Total Expenses + | 1,464.37 | 1,384.28 | 1,501.41 | 1,298.98 | 1,567.19 | 1,581.10 | 1,448.86 | 1,426.26 | 1,451.35 | 1,308.93 | 1,181.30 | 1,278.24 |
| Cost of Materials Consumed | 923.88 | 867.69 | 936.51 | 772.34 | 936.49 | 1,028.38 | 881.83 | 860.25 | 873.84 | 845.43 | 643.32 | 567.97 |
| Employee Benefit Expense | 87.04 | 88.01 | 108.04 | 97.48 | 99.19 | 97.60 | 112.86 | 112.43 | 113.19 | 116.83 | 114.26 | 91.99 |
| Other Expenses | 453.45 | 428.57 | 456.87 | 429.16 | 531.51 | 455.13 | 454.17 | 453.58 | 477.77 | 419.19 | 361.02 | 306.10 |
| Operating Profit | 297.46 | 110.65 | 368.81 | 497.59 | 209.11 | 250.91 | 243.30 | 229.98 | 111.20 | 93.18 | 11.02 | -36.67 |
| OPM % | 16.9% | 7.4% | 19.7% | 27.7% | 11.8% | 13.7% | 14.4% | 13.9% | 7.1% | 6.6% | 0.9% | -3% |
| Profit Before Tax + | 132.78 | 104.61 | 247.49 | 334.75 | 242.85 | 286.95 | 203.64 | 206.77 | 149.36 | 116.98 | 101.98 | -26.30 |
| Tax Expense | 31.47 | 23.21 | 63.44 | 82.80 | 24.19 | 74.61 | 51.74 | 49.63 | -41.39 | 30.93 | 25.98 | -6.29 |
| Tax % | 23.7% | 22.2% | 25.6% | 24.7% | 10% | 26% | 25.4% | 24% | -27.7% | 26.4% | 25.5% | - |
| Profit After Tax | 101.31 | 81.40 | 184.05 | 251.94 | 218.66 | 212.34 | 151.89 | 157.14 | 190.75 | 86.04 | 75.99 | -20.01 |
| EPS (Basic) | 1.70 | 1.37 | 3.09 | 4.24 | 3.57 | 3.43 | 2.46 | 2.54 | 3.09 | 1.39 | 1.23 | -0.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,745.88 | 6,938.01 | 6,916.00 | 5,014.83 | 2,236.12 | 2,479.89 | 2,390.61 |
| YOY Revenue Growth % | -2.77% | 0.32% | 37.91% | 124.27% | -9.83% | 3.73% | - |
| Other Income | 93.93 | 105.67 | 96.52 | 80.33 | 48.56 | 41.82 | 64.14 |
| Total Income | 6,839.81 | 7,043.69 | 7,012.53 | 5,095.16 | 2,284.68 | 2,521.71 | 2,454.74 |
| Total Expenses + | 5,993.09 | 5,744.52 | 6,220.45 | 4,623.52 | 1,934.91 | 2,099.44 | 2,050.23 |
| Cost of Materials Consumed | 3,644.30 | 3,505.69 | 3,990.87 | 2,752.94 | 1,037.01 | 1,118.42 | 1,105.88 |
| Employee Benefit Expense | 436.08 | 392.72 | 358.10 | 325.91 | 170.56 | 171.93 | 194.16 |
| Other Expenses | 1,843.56 | 1,846.11 | 1,871.47 | 1,544.66 | 727.34 | 809.08 | 750.18 |
| Operating Profit | 752.79 | 1,193.50 | 695.56 | 391.31 | 301.21 | 380.45 | 340.38 |
| OPM % | 11.2% | 17.2% | 10.1% | 7.8% | 13.5% | 15.3% | 14.2% |
| Profit Before Exceptional | 846.72 | 929.70 | 432.78 | 418.60 | 48.95 | 123.54 | 130.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -789.90 |
| Profit Before Tax + | 846.72 | 929.70 | 432.78 | 418.60 | 48.95 | 123.54 | -659.34 |
| Tax Expense | 134.59 | 193.64 | 98.02 | 93.00 | 5.71 | 24.95 | -23.48 |
| Tax % | 15.9% | 20.8% | 22.6% | 22.2% | 11.7% | 20.2% | - |
| Profit After Tax | 712.12 | 736.05 | 334.76 | 325.60 | 43.24 | 98.59 | -635.86 |
| EPS (Basic) | 11.52 | 12.29 | 5.63 | 5.48 | 1.00 | 2.36 | -16.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,986.18 | 4,482.99 | 4,179.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,907.27 | 2,776.07 | 2,609.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,248.78 | 1,228.45 | 1,302.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 49.33 | 60.01 | 65.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 39.29 | 42.54 | 34.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,174.11 | 4,105.04 | 3,912.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,883.87 | 1,738.11 | 1,693.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,712.42 | 1,562.44 | 1,309.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 110.05 | 221.58 | 200.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 95.88 | 144.40 | 95.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.82 | 61.82 | 59.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,575.35 | 4,930.08 | 4,210.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,108.04 | 1,078.69 | 1,174.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,415.09 | 2,517.44 | 2,646.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,523.12 | 3,596.13 | 3,821.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 428.14 | 680.63 | 397.65 | -325.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -127.95 | -9.35 | 206.93 | -306.45 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -411.72 | -650.20 | -556.21 | 630.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -111.53 | 21.07 | 48.37 | -1.14 | 0.00 | 0.00 | 0.00 |