EMUDHRA LIMITED (EMUDHRA)

NSE: ₹468.05
BSE: ₹468.25
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 79.75 96.30 97.38 99.69 92.44 141.22 138.85 146.88 147.30 172.88 188.01 193.40
YOY Revenue Growth % 52.73% 64.65% 59.01% 29.79% 15.92% 46.64% 42.59% 47.33% 59.34% 22.42% 35.41% 31.67%
Other Income 0.98 0.40 2.13 3.41 2.58 1.45 2.04 2.38 3.32 2.07 3.05 3.15
Total Income 80.73 96.70 99.51 103.10 95.02 142.67 140.89 149.26 150.62 174.95 191.06 196.55
Total Expenses + 60.95 73.67 79.03 73.73 71.37 115.54 115.48 118.05 119.55 141.93 156.96 163.43
Cost of Materials Consumed 17.72 24.11 24.28 22.75 24.47 62.57 64.62 59.57 61.00 65.52 70.91 79.52
Employee Benefit Expense 20.22 21.08 20.59 19.40 21.82 23.12 23.99 24.03 26.70 36.38 37.90 37.83
Other Expenses 14.52 12.12 17.02 16.21 11.83 14.89 15.50 16.99 16.13 17.92 19.83 20.68
Operating Profit 18.80 22.63 18.34 25.96 21.07 25.68 23.37 28.83 27.75 30.94 31.05 29.97
OPM % 23.6% 23.5% 18.8% 26% 22.8% 18.2% 16.8% 19.6% 18.8% 17.9% 16.5% 15.5%
Profit Before Tax + 19.78 23.04 20.47 29.37 23.65 27.13 25.40 31.21 31.07 33.02 34.10 33.13
Tax Expense 3.41 4.27 0.46 8.16 5.45 4.83 3.00 6.87 6.05 6.57 5.10 3.55
Tax % 17.2% 18.5% 2.3% 27.8% 23.1% 17.8% 11.8% 22% 19.5% 19.9% 15% 10.7%
Profit After Tax 16.37 18.76 20.01 21.20 18.20 22.30 22.40 24.34 25.02 26.44 29.00 29.57
EPS (Basic) 2.07 2.43 2.65 2.62 2.21 2.71 2.58 2.94 3.05 3.09 3.50 3.53

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 701.58 519.39 373.12 248.76 182.64
YOY Revenue Growth % 35.08% 39.2% 49.99% 36.2% -
Other Income 11.60 8.45 6.92 5.30 1.10
Total Income 713.18 527.84 380.04 254.06 183.73
Total Expenses + 581.87 420.44 287.38 180.68 133.28
Cost of Materials Consumed 276.94 211.23 88.86 30.06 11.99
Employee Benefit Expense 138.81 92.96 81.29 64.36 46.81
Other Expenses 74.55 59.21 59.87 37.17 26.42
Operating Profit 119.71 98.95 85.74 68.08 49.36
OPM % 17.1% 19.1% 23% 27.4% 27%
Profit Before Exceptional 131.31 107.40 92.66 73.38 50.46
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 131.31 107.40 92.66 73.38 50.46
Tax Expense 21.28 20.16 16.31 12.18 9.32
Tax % 16.2% 18.8% 17.6% 16.6% 18.5%
Profit After Tax 110.04 87.23 76.35 61.20 41.14
EPS (Basic) 13.14 10.41 9.74 8.35 5.86

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 777.87 441.93 310.50 211.63 166.69
Property, Plant & Equipment 133.95 114.80 110.79 99.97 76.31
Capital Work in Progress 18.58 17.14 30.33 36.61 42.92
Non-Current Investments 1.62 1.64 0.00 0.00 0.00
Goodwill 294.05 125.46 51.14 3.92 2.93
Other Intangible Assets 298.86 178.81 90.74 58.15 38.22
Current Assets + 435.56 426.21 439.50 248.32 93.45
Inventories 3.90 1.40 2.94 1.03 2.14
Trade Receivables 189.21 145.47 103.29 67.22 44.22
Cash and Cash Equivalents 58.23 101.25 225.26 66.98 0.03
Current Investments 44.24 79.51 4.02 20.95 0.00
LIABILITIES & EQUITY
Total Equity 912.59 747.28 662.07 392.41 153.58
Equity Share Capital 41.02 40.66 40.42 37.49 35.09
Other Equity 870.11 704.66 615.87 354.93 117.19
Non-Current Liabilities 143.04 23.49 12.20 11.52 36.19
Current Liabilities 157.80 97.36 75.73 56.01 70.37
Total Liabilities 300.84 120.86 87.92 67.53 106.56

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 132.85 101.62 72.52 33.56 35.02
Cash from Investing Activities -225.05 -211.34 -89.45 -105.69 -38.03
Cash from Financing Activities 21.89 -21.35 176.25 126.45 5.50
Net Increase/Decrease in Cash -43.02 -124.01 158.29 58.73 5.54