EMUDHRA LIMITED (EMUDHRA)

NSE: ₹468.05
BSE: ₹468.25
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 26.40 53.16 45.40 58.30 39.43 56.00 46.09 61.44 55.51 62.01 72.89 78.25
YOY Revenue Growth % -23.59% 37.1% 3.04% 25% 49.37% 5.34% 1.53% 5.38% 40.79% 10.73% 58.15% 27.36%
Other Income 3.40 3.28 0.78 0.50 2.76 1.70 1.99 2.69 2.33 1.42 1.43 3.02
Total Income 29.79 56.44 46.18 58.80 42.19 57.70 48.08 64.13 57.84 63.43 74.32 81.27
Total Expenses + 33.19 42.08 45.66 41.64 39.22 49.26 43.27 53.32 49.74 54.45 59.47 69.71
Cost of Materials Consumed 2.35 3.80 3.72 9.71 5.90 14.64 12.97 15.75 13.80 17.93 21.01 24.40
Employee Benefit Expense 14.94 15.14 14.42 12.95 14.82 15.05 14.33 13.63 14.71 15.69 15.27 13.90
Other Expenses 8.73 8.14 12.27 5.25 6.99 7.23 7.25 9.17 8.44 7.55 8.58 9.58
Operating Profit -6.79 11.08 -0.26 16.66 0.21 6.75 2.82 8.12 5.77 7.56 13.42 8.54
OPM % -25.7% 20.8% -0.6% 28.6% 0.5% 12% 6.1% 13.2% 10.4% 12.2% 18.4% 10.9%
Profit Before Tax + -3.39 14.36 0.52 17.16 2.97 8.45 4.82 10.81 8.10 8.98 14.85 11.56
Tax Expense -0.82 3.97 0.12 4.76 0.86 2.34 1.43 3.75 2.28 2.28 3.17 3.36
Tax % - 27.6% 22.3% 27.7% 28.9% 27.7% 29.7% 34.7% 28.1% 25.4% 21.4% 29.1%
Profit After Tax -2.57 10.39 0.40 12.40 2.11 6.11 3.39 7.06 5.83 6.70 11.67 8.20
EPS (Basic) -0.33 1.33 0.05 1.56 0.26 0.74 0.41 0.85 0.70 0.81 1.41 0.99

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 268.67 202.96 183.26 164.02 153.02
YOY Revenue Growth % 32.37% 10.75% 11.73% 7.19% -
Other Income 8.19 9.15 7.95 5.65 0.72
Total Income 276.86 212.11 191.21 169.67 153.74
Total Expenses + 233.37 185.06 162.56 142.69 114.69
Cost of Materials Consumed 77.14 49.27 19.58 18.77 13.96
Employee Benefit Expense 59.56 57.84 57.44 49.16 37.33
Other Expenses 34.15 30.65 34.39 29.80 18.84
Operating Profit 35.30 17.90 20.70 21.33 38.33
OPM % 13.1% 8.8% 11.3% 13% 25%
Profit Before Exceptional 43.49 27.05 28.65 26.98 39.05
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 43.49 27.05 28.65 26.98 39.05
Tax Expense 11.09 8.38 8.03 7.00 9.01
Tax % 25.5% 31% 28% 26% 23.1%
Profit After Tax 32.39 18.67 20.62 19.97 30.04
EPS (Basic) 3.91 2.25 2.61 2.60 4.28

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 473.65 399.19 298.76 223.27 155.04
Property, Plant & Equipment 108.03 114.22 110.27 99.85 76.22
Capital Work in Progress 0.14 0.00 14.57 36.61 30.64
Non-Current Investments 261.24 205.63 115.98 52.40 22.50
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 74.25 75.36 40.11 21.67 19.57
Current Assets + 195.07 199.30 275.97 143.95 67.38
Inventories 2.18 1.40 2.94 1.03 1.73
Trade Receivables 62.19 52.24 46.68 34.62 30.61
Cash and Cash Equivalents 20.35 20.02 156.49 14.01 0.02
Current Investments 44.23 79.50 4.02 20.94 0.00
LIABILITIES & EQUITY
Total Equity 579.16 545.27 529.05 319.74 126.56
Equity Share Capital 41.41 41.41 41.41 39.04 35.09
Other Equity 537.75 503.86 487.64 280.71 91.47
Non-Current Liabilities 22.37 16.31 10.77 10.33 35.53
Current Liabilities 67.19 36.91 34.92 37.15 60.32
Total Liabilities 89.56 53.22 45.68 47.48 95.85

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 53.07 37.97 24.87 17.48 34.74
Cash from Investing Activities -42.40 -163.92 -62.22 -127.21 -31.98
Cash from Financing Activities -10.35 -10.52 179.84 120.08 0.93
Net Increase/Decrease in Cash 0.32 -136.47 142.48 10.35 3.69