| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 64.53 | 96.56 | 80.38 | 93.49 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.29 | 0.78 | 1.48 | 4.53 |
| Total Income | 65.82 | 97.34 | 81.86 | 98.03 |
| Total Expenses + | 44.39 | 67.80 | 47.80 | 71.28 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.34 | 3.78 | 4.17 | 5.48 |
| Other Expenses | 6.22 | 8.61 | 6.65 | 8.69 |
| Operating Profit | 20.14 | 28.77 | 32.57 | 22.22 |
| OPM % | 31.2% | 29.8% | 40.5% | 23.8% |
| Profit Before Tax + | 13.54 | 29.54 | 34.06 | 26.75 |
| Tax Expense | 4.24 | 6.85 | 10.41 | 5.22 |
| Tax % | 31.3% | 23.2% | 30.6% | 19.5% |
| Profit After Tax | 9.30 | 22.69 | 23.65 | 21.53 |
| EPS (Basic) | 0.95 | 2.25 | 2.28 | 2.07 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 334.96 |
| YOY Revenue Growth % | - |
| Other Income | 8.08 |
| Total Income | 343.04 |
| Total Expenses + | 231.26 |
| Employee Benefit Expense | 16.77 |
| Other Expenses | 30.17 |
| Operating Profit | 103.70 |
| OPM % | 31% |
| Profit Before Exceptional | 111.78 |
| Exceptional Items | -7.89 |
| Profit Before Tax + | 103.89 |
| Tax Expense | 26.73 |
| Tax % | 25.7% |
| Profit After Tax | 77.16 |
| EPS (Basic) | 7.54 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 95.78 |
| Property, Plant & Equipment | 5.31 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 78.64 |
| Current Assets + | 300.94 |
| Inventories | 122.45 |
| Trade Receivables | 97.57 |
| Cash and Cash Equivalents | 16.41 |
| Current Investments | 14.15 |
| LIABILITIES & EQUITY | |
| Total Equity | 320.64 |
| Equity Share Capital | 10.22 |
| Other Equity | 299.74 |
| Non-Current Liabilities | 12.82 |
| Current Liabilities | 63.26 |
| Total Liabilities | 76.08 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 40.67 |
| Cash from Investing Activities | -38.64 |
| Cash from Financing Activities | 0.26 |
| Net Increase/Decrease in Cash | 2.29 |