| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 43.76 | 65.25 | 51.78 | 49.11 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.85 | 1.96 | 2.70 | 5.04 |
| Total Income | 46.61 | 67.21 | 54.48 | 54.14 |
| Total Expenses + | 32.71 | 44.67 | 32.85 | 38.03 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.71 | 1.85 | 1.51 | 1.28 |
| Other Expenses | 3.94 | 4.33 | 3.35 | 3.15 |
| Operating Profit | 11.05 | 20.57 | 18.93 | 11.07 |
| OPM % | 25.3% | 31.5% | 36.6% | 22.5% |
| Profit Before Tax + | 6.01 | 22.53 | 21.64 | 16.11 |
| Tax Expense | 1.72 | 5.43 | 6.24 | 1.83 |
| Tax % | 28.6% | 24.1% | 28.8% | 11.4% |
| Profit After Tax | 4.29 | 17.10 | 15.40 | 14.28 |
| EPS (Basic) | 0.43 | 1.68 | 1.53 | 1.38 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 209.89 |
| YOY Revenue Growth % | - |
| Other Income | 12.55 |
| Total Income | 222.44 |
| Total Expenses + | 148.40 |
| Employee Benefit Expense | 6.36 |
| Other Expenses | 14.92 |
| Operating Profit | 61.49 |
| OPM % | 29.3% |
| Profit Before Exceptional | 74.04 |
| Exceptional Items | -7.89 |
| Profit Before Tax + | 66.15 |
| Tax Expense | 15.08 |
| Tax % | 22.8% |
| Profit After Tax | 51.08 |
| EPS (Basic) | 5.02 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 123.74 |
| Property, Plant & Equipment | 1.77 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 16.93 |
| Goodwill | 0.00 |
| Other Intangible Assets | 74.15 |
| Current Assets + | 188.52 |
| Inventories | 49.31 |
| Trade Receivables | 69.77 |
| Cash and Cash Equivalents | 7.00 |
| Current Investments | 12.71 |
| LIABILITIES & EQUITY | |
| Total Equity | 267.73 |
| Equity Share Capital | 10.22 |
| Other Equity | 257.51 |
| Non-Current Liabilities | 6.31 |
| Current Liabilities | 38.21 |
| Total Liabilities | 44.53 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 25.07 |
| Cash from Investing Activities | -21.26 |
| Cash from Financing Activities | -5.04 |
| Net Increase/Decrease in Cash | -1.23 |