Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 446.30 | 484.14 | 307.61 | 351.59 | 432.11 | 522.34 | 376.82 | 371.03 | 452.63 | 500.72 | 306.16 | 282.95 |
| YOY Revenue Growth % | 19.23% | 6.98% | -13.69% | -10.39% | -3.18% | 7.89% | 22.5% | 5.53% | 4.75% | -4.14% | -18.75% | -23.74% |
| Other Income | 20.24 | 4.89 | 6.82 | 4.53 | 1.50 | 4.83 | 2.06 | 1.24 | 6.52 | 3.29 | 1.65 | 1.84 |
| Total Income | 466.54 | 489.03 | 314.43 | 356.12 | 433.61 | 527.16 | 378.88 | 372.27 | 459.15 | 504.01 | 307.80 | 284.80 |
| Total Expenses + | 420.01 | 403.98 | 335.86 | 344.75 | 422.62 | 446.55 | 405.16 | 406.79 | 461.32 | 500.69 | 332.55 | 319.16 |
| Cost of Materials Consumed | 254.17 | 236.41 | 204.03 | 208.63 | 264.34 | 270.91 | 246.54 | 249.64 | 270.34 | 266.12 | 175.37 | 151.03 |
| Employee Benefit Expense | 33.64 | 41.95 | 35.91 | 38.63 | 39.16 | 40.19 | 44.06 | 41.83 | 41.94 | 39.65 | 43.20 | 38.53 |
| Other Expenses | 132.20 | 125.62 | 95.92 | 97.49 | 119.12 | 135.44 | 114.57 | 115.33 | 131.31 | 129.94 | 97.00 | 91.84 |
| Operating Profit | 26.29 | 80.16 | -28.25 | 6.84 | 9.48 | 75.79 | -28.34 | -35.77 | -8.69 | 0.03 | -26.39 | -36.21 |
| OPM % | 5.9% | 16.6% | -9.2% | 1.9% | 2.2% | 14.5% | -7.5% | -9.6% | -1.9% | 0% | -8.6% | -12.8% |
| Profit Before Tax + | -4.50 | 22.22 | -5.65 | 1.14 | 3.48 | 22.45 | -14.52 | -19.85 | 5.62 | 3.32 | -24.75 | -48.01 |
| Tax Expense | -17.45 | 4.64 | 0.19 | 0.33 | -1.96 | 6.54 | -2.85 | -4.37 | -2.02 | 1.69 | -6.57 | -10.03 |
| Tax % | - | 20.9% | - | 28.8% | -56.4% | 29.1% | - | - | -35.9% | 50.8% | - | - |
| Profit After Tax | 12.95 | 17.58 | -5.84 | 0.81 | 5.44 | 15.91 | -11.67 | -15.48 | 7.64 | 1.63 | -18.17 | -37.98 |
| EPS (Basic) | 8.23 | 11.17 | -3.70 | 0.51 | 3.45 | 10.07 | -7.39 | -9.78 | 4.83 | 1.03 | -11.48 | -23.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,722.82 | 1,575.45 | 1,647.63 | 1,364.71 | 1,217.92 | 1,285.41 | 1,408.32 |
| YOY Revenue Growth % | 9.35% | -4.38% | 20.73% | 12.05% | -5.25% | -8.73% | - |
| Other Income | 14.66 | 17.74 | 40.60 | 29.35 | 8.88 | 9.45 | 6.47 |
| Total Income | 1,737.48 | 1,593.19 | 1,688.23 | 1,394.06 | 1,226.80 | 1,294.86 | 1,414.79 |
| Total Expenses + | 1,755.41 | 1,507.21 | 1,609.82 | 1,326.95 | 1,063.17 | 1,222.97 | 1,339.97 |
| Cost of Materials Consumed | 1,037.43 | 913.41 | 987.03 | 775.99 | 612.24 | 719.34 | 819.80 |
| Employee Benefit Expense | 168.02 | 154.03 | 149.71 | 130.06 | 109.61 | 116.52 | 115.84 |
| Other Expenses | 496.65 | 439.77 | 473.08 | 420.90 | 341.32 | 387.11 | 404.33 |
| Operating Profit | -32.59 | 68.24 | 37.81 | 37.76 | 154.75 | 62.44 | 68.35 |
| OPM % | -1.9% | 4.3% | 2.3% | 2.8% | 12.7% | 4.9% | 4.9% |
| Profit Before Exceptional | -17.93 | 13.59 | 42.84 | 66.52 | 91.64 | 20.88 | 82.86 |
| Exceptional Items | 11.63 | 7.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -6.30 | 21.19 | 42.84 | 66.52 | 91.64 | 20.88 | 82.86 |
| Tax Expense | -2.70 | 3.20 | 0.48 | 22.44 | 35.25 | 7.35 | 21.00 |
| Tax % | - | 15.1% | 1.1% | 33.7% | 38.5% | 35.2% | 25.3% |
| Profit After Tax | -3.60 | 18.00 | 42.36 | 44.08 | 56.39 | 13.53 | 61.86 |
| EPS (Basic) | -2.28 | 11.42 | 26.98 | 28.18 | 36.06 | 8.65 | 39.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 616.15 | 515.80 | 448.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 467.00 | 396.96 | 385.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12.10 | 79.30 | 24.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 95.11 | 2.52 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 695.55 | 645.18 | 683.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 434.95 | 388.99 | 507.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 154.78 | 94.86 | 105.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 9.91 | 63.15 | 12.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.82 | 15.79 | 15.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 580.79 | 581.62 | 565.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 210.04 | 114.80 | 71.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 505.04 | 486.81 | 478.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 715.08 | 601.61 | 550.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -90.23 | 182.50 | -168.17 | 32.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -58.90 | -93.22 | 40.30 | 35.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 95.89 | -38.81 | 42.49 | -17.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -53.24 | 50.47 | -85.38 | 50.22 | 0.00 | 0.00 | 0.00 |