Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 445.91 | 484.14 | 317.15 | 354.52 | 432.95 | 521.10 | 373.95 | 367.43 | 444.54 | 486.80 | 288.59 | 268.83 |
| YOY Revenue Growth % | 19.5% | 7.16% | -10.79% | -9.52% | -2.91% | 7.63% | 17.91% | 3.64% | 2.68% | -6.58% | -22.83% | -26.83% |
| Other Income | 20.13 | 4.87 | 7.26 | 5.37 | 3.76 | 6.84 | 4.05 | 3.38 | 9.55 | 5.75 | 4.24 | 4.46 |
| Total Income | 466.04 | 489.01 | 324.41 | 359.89 | 436.70 | 527.94 | 378.00 | 370.81 | 454.08 | 492.55 | 292.84 | 273.29 |
| Total Expenses + | 419.60 | 403.73 | 343.85 | 346.97 | 422.35 | 442.93 | 401.23 | 401.33 | 448.46 | 482.56 | 310.14 | 300.60 |
| Cost of Materials Consumed | 254.17 | 236.41 | 212.33 | 211.17 | 264.91 | 270.32 | 245.28 | 247.92 | 261.59 | 258.44 | 166.60 | 145.87 |
| Employee Benefit Expense | 33.46 | 41.79 | 35.68 | 38.42 | 38.62 | 39.23 | 42.90 | 40.44 | 39.46 | 37.22 | 40.38 | 35.61 |
| Other Expenses | 131.97 | 125.53 | 95.84 | 97.38 | 118.81 | 133.39 | 113.05 | 112.97 | 126.50 | 123.72 | 89.80 | 87.11 |
| Operating Profit | 26.31 | 80.42 | -26.70 | 7.55 | 10.60 | 78.16 | -27.27 | -33.90 | -3.92 | 4.24 | -21.54 | -31.76 |
| OPM % | 5.9% | 16.6% | -8.4% | 2.1% | 2.4% | 15% | -7.3% | -9.2% | -0.9% | 0.9% | -7.5% | -11.8% |
| Profit Before Tax + | -4.43 | 22.45 | -3.48 | 2.69 | 6.46 | 26.22 | -10.80 | -15.31 | 13.42 | 9.99 | -17.30 | -40.60 |
| Tax Expense | -17.45 | 4.64 | 0.19 | 1.14 | -1.72 | 7.20 | -2.31 | -3.45 | -2.25 | 2.86 | -5.25 | -8.87 |
| Tax % | - | 20.7% | - | 42.3% | -26.6% | 27.4% | - | - | -16.8% | 28.7% | - | - |
| Profit After Tax | 13.02 | 17.81 | -3.67 | 1.55 | 8.18 | 19.03 | -8.49 | -11.86 | 15.67 | 7.13 | -12.05 | -31.72 |
| EPS (Basic) | 8.28 | 11.32 | -2.33 | 0.99 | 5.18 | 12.05 | -5.37 | -7.49 | 9.91 | 4.51 | -7.61 | -20.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,707.02 | 1,588.76 | 1,645.03 | 1,361.19 | 1,213.24 | 1,283.75 | 1,404.14 |
| YOY Revenue Growth % | 7.44% | -3.42% | 20.85% | 12.19% | -5.49% | -8.57% | - |
| Other Income | 23.81 | 21.25 | 40.43 | 29.16 | 8.89 | 9.05 | 6.45 |
| Total Income | 1,730.83 | 1,610.01 | 1,685.46 | 1,390.35 | 1,222.13 | 1,292.80 | 1,410.59 |
| Total Expenses + | 1,728.93 | 1,516.89 | 1,607.18 | 1,324.89 | 1,059.82 | 1,220.75 | 1,334.10 |
| Cost of Materials Consumed | 1,025.11 | 924.82 | 987.03 | 775.99 | 612.24 | 719.34 | 819.80 |
| Employee Benefit Expense | 162.03 | 152.90 | 148.90 | 129.18 | 108.84 | 115.71 | 115.26 |
| Other Expenses | 485.90 | 439.18 | 471.25 | 419.72 | 338.74 | 385.70 | 399.04 |
| Operating Profit | -21.91 | 71.87 | 37.85 | 36.30 | 153.42 | 63.00 | 70.04 |
| OPM % | -1.3% | 4.5% | 2.3% | 2.7% | 12.6% | 4.9% | 5% |
| Profit Before Exceptional | 1.90 | 20.52 | 43.68 | 66.56 | 92.84 | 21.40 | 84.90 |
| Exceptional Items | 11.63 | 7.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.53 | 28.12 | 43.68 | 66.56 | 92.84 | 21.40 | 84.90 |
| Tax Expense | -0.82 | 4.25 | 0.48 | 22.44 | 35.24 | 7.35 | 20.70 |
| Tax % | -6.1% | 15.1% | 1.1% | 33.7% | 38% | 34.3% | 24.4% |
| Profit After Tax | 14.35 | 23.87 | 43.20 | 44.12 | 57.60 | 14.05 | 64.20 |
| EPS (Basic) | 9.08 | 15.14 | 27.52 | 28.20 | 36.83 | 8.99 | 41.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 554.98 | 501.11 | 436.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 315.40 | 365.86 | 385.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 9.49 | 3.94 | 12.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.29 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 92.08 | 2.52 | 2.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 668.45 | 613.43 | 684.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 418.41 | 384.70 | 507.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 159.15 | 98.53 | 107.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.75 | 44.06 | 12.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.82 | 15.79 | 15.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 607.45 | 590.12 | 568.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 117.49 | 70.81 | 71.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 482.66 | 475.88 | 477.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 600.15 | 546.68 | 549.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -69.91 | 195.81 | -166.64 | 30.61 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -7.67 | -80.59 | 40.30 | 35.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 38.27 | -83.74 | 42.50 | -17.55 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -39.31 | 31.48 | -83.84 | 48.68 | 0.00 | 0.00 | 0.00 |