| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 35.85 | 96.93 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.16 | 0.62 |
| Total Income | 36.02 | 97.56 |
| Total Expenses + | 29.72 | 84.94 |
| Cost of Materials Consumed | 23.94 | 0.00 |
| Employee Benefit Expense | 3.13 | 6.12 |
| Other Expenses | 1.57 | 4.48 |
| Operating Profit | 6.13 | 11.99 |
| OPM % | 17.1% | 12.4% |
| Profit Before Tax + | 6.30 | 12.62 |
| Tax Expense | 6.30 | 12.62 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.45 | 9.56 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 168.00 |
| YOY Revenue Growth % | - |
| Other Income | 1.03 |
| Total Income | 169.03 |
| Total Expenses + | 146.30 |
| Employee Benefit Expense | 12.76 |
| Other Expenses | 8.53 |
| Operating Profit | 21.70 |
| OPM % | 12.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 22.72 |
| Tax Expense | 22.72 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 19.10 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 34.26 |
| Property, Plant & Equipment | 1.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 89.15 |
| Inventories | 3.63 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 19.67 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.77 |
| Current Liabilities | 32.33 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.53 |
| Cash from Investing Activities | -24.88 |
| Cash from Financing Activities | 17.33 |
| Net Increase/Decrease in Cash | -6.01 |