| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 34.74 | 95.52 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.16 | 0.64 |
| Total Income | 34.91 | 96.16 |
| Total Expenses + | 28.86 | 83.69 |
| Cost of Materials Consumed | 23.11 | 0.00 |
| Employee Benefit Expense | 3.13 | 6.12 |
| Other Expenses | 1.55 | 4.33 |
| Operating Profit | 5.88 | 11.83 |
| OPM % | 16.9% | 12.4% |
| Profit Before Tax + | 6.04 | 12.47 |
| Tax Expense | 6.04 | 12.47 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 5.17 | 9.43 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 166.58 |
| YOY Revenue Growth % | - |
| Other Income | 1.06 |
| Total Income | 167.65 |
| Total Expenses + | 144.93 |
| Employee Benefit Expense | 12.76 |
| Other Expenses | 8.26 |
| Operating Profit | 21.65 |
| OPM % | 13% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 22.70 |
| Tax Expense | 22.70 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 19.10 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 35.12 |
| Property, Plant & Equipment | 1.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.96 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 88.70 |
| Inventories | 3.63 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 18.27 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 2.77 |
| Current Liabilities | 32.21 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.83 |
| Cash from Investing Activities | -25.37 |
| Cash from Financing Activities | 17.33 |
| Net Increase/Decrease in Cash | -6.20 |