| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.53 | 47.29 | 41.17 | 62.63 | 80.88 | 102.61 | 100.09 |
| YOY Revenue Growth % | - | - | - | - | 173.87% | 116.99% | 143.11% |
| Other Income | 1.03 | 0.13 | 0.53 | 2.68 | 0.31 | 0.27 | 2.49 |
| Total Income | 30.57 | 47.42 | 41.70 | 65.31 | 81.19 | 102.88 | 102.58 |
| Total Expenses + | 24.51 | 37.24 | 33.57 | 51.44 | 59.32 | 78.32 | 76.64 |
| Cost of Materials Consumed | 21.39 | 34.39 | 25.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.21 | 1.02 | 2.32 | 3.21 | 3.98 | 3.16 | 7.87 |
| Other Expenses | 1.05 | 1.08 | 4.93 | 1.48 | 10.24 | 9.91 | 8.62 |
| Operating Profit | 5.02 | 10.05 | 7.60 | 11.19 | 21.56 | 24.29 | 23.45 |
| OPM % | 17% | 21.2% | 18.5% | 17.9% | 26.7% | 23.7% | 23.4% |
| Profit Before Tax + | 6.05 | 10.18 | 8.13 | 13.87 | 21.87 | 24.56 | 25.94 |
| Tax Expense | 6.05 | 2.76 | 8.13 | 3.26 | 21.87 | 24.56 | 25.94 |
| Tax % | 100% | 27.1% | 100% | 23.5% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 7.42 | 0.00 | 10.61 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.18 | 6.22 | 4.19 | 7.58 | 12.47 | 12.99 | 13.67 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 202.70 | 143.51 | 88.46 | 58.84 |
| YOY Revenue Growth % | 41.24% | 62.24% | 50.33% | - |
| Other Income | 2.76 | 2.99 | 0.66 | 1.03 |
| Total Income | 205.46 | 146.50 | 89.12 | 59.88 |
| Total Expenses + | 154.96 | 110.76 | 70.81 | 47.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 59.65 | 41.74 |
| Employee Benefit Expense | 11.03 | 7.20 | 3.34 | 1.84 |
| Other Expenses | 18.53 | 11.73 | 6.00 | 2.49 |
| Operating Profit | 47.74 | 32.75 | 17.65 | 11.39 |
| OPM % | 23.6% | 22.8% | 20% | 19.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 50.50 | 35.74 | 18.31 | 12.42 |
| Tax Expense | 50.50 | 35.74 | 18.31 | 12.42 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 28.19 | 20.06 | 10.09 | 10.68 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 70.35 | 57.60 | 14.02 | 8.98 |
| Property, Plant & Equipment | 66.80 | 25.30 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 6.43 | 0.24 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 193.91 | 84.99 | 89.23 | 19.27 |
| Inventories | 5.21 | 2.58 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 28.57 | 11.69 | 23.22 | 0.77 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.02 | 0.33 | 1.74 | 1.71 |
| Current Liabilities | 51.99 | 19.22 | 17.56 | 8.44 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 26.94 | 19.09 | -28.76 | -3.67 |
| Cash from Investing Activities | -35.80 | -55.35 | -6.40 | -1.56 |
| Cash from Financing Activities | 23.88 | 24.73 | 57.60 | 3.93 |
| Net Increase/Decrease in Cash | 16.88 | -11.53 | 22.45 | -1.29 |