| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.59 | 24.01 | 17.17 | 29.66 | 40.01 | 38.13 | 47.17 |
| YOY Revenue Growth % | - | - | - | - | 85.29% | 58.8% | 174.73% |
| Other Income | 1.03 | 0.13 | 0.53 | 0.60 | 0.29 | 0.26 | 1.42 |
| Total Income | 22.63 | 24.15 | 17.70 | 30.26 | 40.31 | 38.39 | 48.59 |
| Total Expenses + | 18.25 | 18.73 | 14.50 | 23.35 | 31.05 | 28.67 | 37.43 |
| Cost of Materials Consumed | 16.27 | 17.05 | 11.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.94 | 0.75 | 1.74 | 1.68 | 1.54 | 2.33 | 2.64 |
| Other Expenses | 0.75 | 0.77 | 0.62 | 0.95 | 1.99 | 1.25 | 3.13 |
| Operating Profit | 3.34 | 5.28 | 2.67 | 6.31 | 8.96 | 9.46 | 9.74 |
| OPM % | 15.5% | 22% | 15.6% | 21.3% | 22.4% | 24.8% | 20.6% |
| Profit Before Tax + | 4.38 | 5.41 | 3.20 | 6.91 | 9.26 | 9.72 | 11.16 |
| Tax Expense | 4.38 | 1.45 | 3.20 | 1.85 | 9.26 | 9.72 | 11.16 |
| Tax % | 100% | 26.7% | 100% | 26.8% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 3.97 | 0.00 | 5.06 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.69 | 3.34 | 1.97 | 3.90 | 5.43 | 5.46 | 5.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 85.30 | 69.67 | 41.18 | 37.20 |
| YOY Revenue Growth % | 22.43% | 69.18% | 10.69% | - |
| Other Income | 1.68 | 0.89 | 0.66 | 1.03 |
| Total Income | 86.98 | 70.57 | 41.84 | 38.24 |
| Total Expenses + | 66.10 | 54.39 | 33.23 | 30.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 28.96 | 26.55 |
| Employee Benefit Expense | 4.96 | 3.23 | 2.49 | 1.33 |
| Other Expenses | 4.38 | 2.93 | 1.39 | 1.92 |
| Operating Profit | 19.20 | 15.28 | 7.95 | 6.90 |
| OPM % | 22.5% | 21.9% | 19.3% | 18.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 20.88 | 16.17 | 8.61 | 7.94 |
| Tax Expense | 20.88 | 16.17 | 8.61 | 7.94 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 10.82 | 9.34 | 5.29 | 6.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 71.16 | 58.66 | 5.39 | 2.70 |
| Property, Plant & Equipment | 44.72 | 21.19 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4.50 | 10.72 | 2.48 | 0.06 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 132.28 | 63.44 | 76.86 | 15.49 |
| Inventories | 2.25 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.59 | 9.55 | 19.17 | 0.64 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.02 | 0.33 | 0.91 | 0.95 |
| Current Liabilities | 35.91 | 10.42 | 7.65 | 4.46 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | 10.50 | 20.04 | -33.08 | -4.94 |
| Cash from Investing Activities | -20.06 | -54.39 | -3.00 | -0.23 |
| Cash from Financing Activities | 5.61 | 24.73 | 54.61 | 3.93 |
| Net Increase/Decrease in Cash | -3.95 | -9.62 | 18.53 | -1.24 |