| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 68.01 | 121.48 | 62.76 | 158.52 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.95 | 2.80 | 7.10 | 9.71 |
| Total Income | 68.95 | 124.28 | 69.86 | 168.24 |
| Total Expenses + | 76.95 | 93.40 | 76.40 | 138.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.52 | 9.03 | 11.08 | 12.71 |
| Other Expenses | 20.64 | 26.62 | 22.21 | 20.40 |
| Operating Profit | -8.95 | 28.08 | -13.64 | 20.05 |
| OPM % | -13.2% | 23.1% | -21.7% | 12.6% |
| Profit Before Tax + | -6.23 | 30.88 | -6.54 | 29.76 |
| Tax Expense | -0.10 | 2.77 | -0.86 | 7.70 |
| Tax % | - | 9% | - | 25.9% |
| Profit After Tax | -6.13 | 28.11 | -5.68 | 22.06 |
| EPS (Basic) | -1.89 | 8.68 | -1.56 | 5.75 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 410.77 |
| YOY Revenue Growth % | - |
| Other Income | 20.56 |
| Total Income | 431.33 |
| Total Expenses + | 385.23 |
| Employee Benefit Expense | 43.33 |
| Other Expenses | 89.88 |
| Operating Profit | 25.54 |
| OPM % | 6.2% |
| Profit Before Exceptional | 46.10 |
| Exceptional Items | 1.77 |
| Profit Before Tax + | 47.87 |
| Tax Expense | 9.51 |
| Tax % | 19.9% |
| Profit After Tax | 38.36 |
| EPS (Basic) | 10.00 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 131.65 |
| Property, Plant & Equipment | 54.90 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 15.93 |
| Goodwill | 22.97 |
| Other Intangible Assets | 0.24 |
| Current Assets + | 516.42 |
| Inventories | 21.34 |
| Trade Receivables | 204.34 |
| Cash and Cash Equivalents | 86.88 |
| Current Investments | 9.76 |
| LIABILITIES & EQUITY | |
| Total Equity | 419.77 |
| Equity Share Capital | 44.45 |
| Other Equity | 375.32 |
| Non-Current Liabilities | 27.09 |
| Current Liabilities | 206.85 |
| Total Liabilities | 233.93 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 0.48 |
| Cash from Investing Activities | -112.31 |
| Cash from Financing Activities | 189.66 |
| Net Increase/Decrease in Cash | 77.83 |